U. Y. Fincorp Ltd

U. Y. Fincorp Ltd

₹ 26.4 0.15%
22 Nov - close price
About

Incorporated in 1993, U. Y. Fincorp Ltd is
in the business of Financial and Related Services[1]

Key Points

Business Overview:[1]
UYFL is a RBI registered Non Systematically Important Non Deposit Taking - Non-Banking Financial Company. It is primarily focused
on providing inter-corporate loans, personal loans, and investments & trading in securities

  • Market Cap 503 Cr.
  • Current Price 26.4
  • High / Low 39.4 / 22.3
  • Stock P/E 28.0
  • Book Value 17.2
  • Dividend Yield 0.00 %
  • ROCE 29.5 %
  • ROE 22.7 %
  • Face Value 5.00

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 60.4% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 9.75% over last 3 years.
  • Debtor days have increased from 66.4 to 101 days.
  • Working capital days have increased from 12.5 days to 145 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
35.04 15.92 22.64 9.57 15.27 16.69 14.03 20.74 29.10 32.81 39.21 35.64 45.24
31.48 49.12 -3.17 7.54 11.60 13.78 12.53 15.39 33.70 27.28 36.01 29.46 39.12
Operating Profit 3.56 -33.20 25.81 2.03 3.67 2.91 1.50 5.35 -4.60 5.53 3.20 6.18 6.12
OPM % 10.16% -208.54% 114.00% 21.21% 24.03% 17.44% 10.69% 25.80% -15.81% 16.85% 8.16% 17.34% 13.53%
0.30 0.33 0.33 0.32 0.38 0.49 0.33 0.34 73.62 0.81 0.38 0.37 0.41
Interest 0.28 0.28 0.28 0.19 0.10 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.64
Depreciation 0.04 0.04 0.05 0.05 0.05 0.05 0.05 0.04 0.04 0.04 0.04 0.03 0.09
Profit before tax 3.54 -33.19 25.81 2.11 3.90 3.33 1.76 5.63 68.96 6.28 3.52 6.50 5.80
Tax % 30.51% -26.18% 25.53% 22.75% 22.05% 32.13% 54.55% 23.09% 25.80% 25.00% -34.09% 21.85% 40.17%
2.46 -24.49 19.22 1.63 3.05 2.26 0.80 4.33 51.17 4.71 4.71 5.08 3.47
EPS in Rs 0.13 -1.29 1.01 0.09 0.16 0.12 0.04 0.23 2.69 0.25 0.25 0.27 0.18
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
77 13 181 25 26 24 20 18 15 85 57 197 153
66 6 170 9 8 7 3 13 2 79 45 112 132
Operating Profit 10 8 11 16 18 17 17 5 13 6 12 85 21
OPM % 13% 56% 6% 64% 70% 70% 83% 30% 89% 7% 20% 43% 14%
0 0 0 -3 0 0 -10 0 0 0 0 0 2
Interest 7 6 3 0 0 0 0 1 1 1 0 0 1
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 3 1 9 13 18 16 6 5 13 4 11 84 22
Tax % 25% 13% 33% 43% 37% 30% 33% 40% 24% 24% 30% 23%
2 1 6 7 11 12 4 3 9 3 8 65 18
EPS in Rs 0.11 0.04 0.30 0.38 0.60 0.61 0.21 0.14 0.50 0.17 0.41 3.41 0.95
Dividend Payout % 66% 0% 0% 0% 0% 8% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 31%
5 Years: 58%
3 Years: 136%
TTM: 90%
Compounded Profit Growth
10 Years: 57%
5 Years: 60%
3 Years: 90%
TTM: -69%
Stock Price CAGR
10 Years: 16%
5 Years: 63%
3 Years: 16%
1 Year: 5%
Return on Equity
10 Years: 6%
5 Years: 7%
3 Years: 10%
Last Year: 23%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 33 34 95 95 95 95 95 95 95 95 95 95 95
Reserves 60 65 119 127 138 149 150 137 147 150 158 223 231
57 50 0 0 0 0 0 8 14 14 1 1 4
4 5 2 2 2 3 15 28 28 44 41 8 9
Total Liabilities 154 155 216 224 235 248 260 269 284 304 295 327 339
1 1 0 0 1 1 1 1 1 1 1 1 4
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 19 41 42 39 37 34 36 46 47 49 35 19 20
134 114 174 184 197 212 223 221 236 254 259 307 315
Total Assets 154 155 216 224 235 248 260 269 284 304 295 327 339

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-56 24 -56 3 1 -9 3 15 5 -5 -3 -18
-10 -22 -4 4 2 2 -3 -24 0 0 0 19
63 -0 58 -0 0 0 -1 8 5 -1 -0 -0
Net Cash Flow -2 3 -3 7 3 -7 -1 -2 9 -6 -4 0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 1 136 0 1 2 0 0 0 0 0 32 101
Inventory Days 24 318 8 137 186 17 102 133 51
Days Payable 0 0 0 0 0 0 0 0 0
Cash Conversion Cycle 25 454 8 139 188 17 0 0 0 102 165 152
Working Capital Days 454 1,959 313 2,588 2,596 3,224 -6 -322 -366 -65 -42 145
ROCE % 9% 5% 6% 7% 8% 7% 7% 2% 5% 2% 4% 29%

Shareholding Pattern

Numbers in percentages

2 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
61.47% 65.52% 67.98% 68.32% 68.41% 70.51% 70.51% 70.87% 71.38% 71.38% 71.38% 71.38%
38.53% 34.48% 32.01% 31.68% 31.60% 29.49% 29.50% 29.13% 28.62% 28.63% 28.63% 28.61%
No. of Shareholders 5,2687,1717,8717,3057,2367,0536,5166,8818,23915,86915,24415,828

Documents