Veedol Corporation Ltd
Tide Water Oil Co. Ltd. is a leading manufacturer and marketer of lubricants in over 65 countries around the globe. In India, it has been catering to both automotive and industrial segments since 1928 under the brand “Veedol''. [1]
- Market Cap ₹ 2,910 Cr.
- Current Price ₹ 1,669
- High / Low ₹ 2,800 / 1,275
- Stock P/E 22.2
- Book Value ₹ 430
- Dividend Yield 3.24 %
- ROCE 19.5 %
- ROE 17.9 %
- Face Value ₹ 2.00
Pros
- Company is almost debt free.
- Stock is providing a good dividend yield of 3.24%.
- Company has been maintaining a healthy dividend payout of 79.2%
Cons
- Promoter holding has decreased over last quarter: -1.94%
- The company has delivered a poor sales growth of 6.26% over past five years.
- Tax rate seems low
- Earnings include an other income of Rs.69.0 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Energy Oil, Gas & Consumable Fuels Petroleum Products Lubricants
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
918 | 956 | 935 | 962 | 1,074 | 1,193 | 1,127 | 1,051 | 1,248 | 1,492 | 1,555 | 1,527 | |
816 | 868 | 794 | 830 | 949 | 1,072 | 1,007 | 926 | 1,145 | 1,411 | 1,464 | 1,437 | |
Operating Profit | 103 | 88 | 141 | 132 | 125 | 121 | 121 | 126 | 103 | 82 | 91 | 91 |
OPM % | 11% | 9% | 15% | 14% | 12% | 10% | 11% | 12% | 8% | 5% | 6% | 6% |
10 | 163 | -1 | 28 | 30 | 35 | 33 | 42 | 46 | 36 | 57 | 69 | |
Interest | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 3 |
Depreciation | 9 | 7 | 7 | 7 | 8 | 8 | 9 | 10 | 11 | 10 | 10 | 22 |
Profit before tax | 104 | 243 | 133 | 151 | 147 | 147 | 143 | 156 | 136 | 106 | 137 | 134 |
Tax % | 34% | 30% | 38% | 32% | 34% | 34% | 26% | 25% | 22% | 20% | 19% | 7% |
68 | 171 | 83 | 103 | 97 | 97 | 106 | 117 | 107 | 85 | 111 | 125 | |
EPS in Rs | 39.73 | 99.51 | 47.53 | 58.82 | 55.39 | 55.27 | 60.42 | 67.11 | 61.17 | 48.72 | 63.54 | 71.67 |
Dividend Payout % | 25% | 17% | 52% | 50% | 61% | 83% | 80% | 87% | 88% | 84% | 80% | 74% |
Compounded Sales Growth | |
---|---|
10 Years: | 5% |
5 Years: | 6% |
3 Years: | 7% |
TTM: | -2% |
Compounded Profit Growth | |
---|---|
10 Years: | 7% |
5 Years: | 4% |
3 Years: | 7% |
TTM: | 18% |
Stock Price CAGR | |
---|---|
10 Years: | 7% |
5 Years: | 15% |
3 Years: | 18% |
1 Year: | -37% |
Return on Equity | |
---|---|
10 Years: | 16% |
5 Years: | 16% |
3 Years: | 16% |
Last Year: | 18% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.85 | 0.85 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 |
Reserves | 386 | 516 | 599 | 627 | 654 | 645 | 671 | 702 | 668 | 681 | 709 | 746 |
0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 4 | 0 | 21 | |
190 | 192 | 208 | 211 | 211 | 206 | 198 | 229 | 230 | 250 | 249 | 231 | |
Total Liabilities | 577 | 709 | 809 | 839 | 867 | 853 | 872 | 934 | 902 | 939 | 962 | 1,002 |
69 | 90 | 97 | 97 | 104 | 112 | 122 | 118 | 114 | 109 | 107 | 141 | |
CWIP | 1 | 0 | 2 | 0 | 3 | 1 | 2 | 1 | 1 | 2 | 7 | 2 |
Investments | 57 | 121 | 115 | 212 | 214 | 214 | 215 | 215 | 215 | 215 | 215 | 215 |
450 | 498 | 596 | 530 | 546 | 526 | 533 | 599 | 572 | 612 | 632 | 644 | |
Total Assets | 577 | 709 | 809 | 839 | 867 | 853 | 872 | 934 | 902 | 939 | 962 | 1,002 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
33 | 93 | 139 | 41 | 102 | 82 | 121 | 48 | 80 | 54 | 94 | -35 | |
-3 | 36 | -7 | 16 | -86 | -6 | -43 | 44 | 47 | 31 | -36 | 129 | |
-16 | -32 | -48 | -56 | -71 | -105 | -76 | -84 | -138 | -68 | -85 | -98 | |
Net Cash Flow | 14 | 97 | 83 | 1 | -55 | -29 | 1 | 9 | -12 | 18 | -27 | -4 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 59 | 57 | 57 | 58 | 47 | 45 | 34 | 38 | 40 | 36 | 34 | 45 |
Inventory Days | 120 | 90 | 111 | 129 | 100 | 88 | 110 | 171 | 118 | 99 | 90 | 113 |
Days Payable | 67 | 53 | 86 | 93 | 88 | 75 | 78 | 100 | 70 | 57 | 57 | 40 |
Cash Conversion Cycle | 112 | 94 | 83 | 95 | 59 | 58 | 66 | 108 | 88 | 78 | 67 | 118 |
Working Capital Days | 89 | 71 | 64 | 78 | 67 | 63 | 60 | 82 | 72 | 60 | 95 | 101 |
ROCE % | 30% | 21% | 28% | 25% | 23% | 23% | 22% | 23% | 20% | 16% | 20% | 19% |
Documents
Announcements
-
Resignation Letter Of Mr Vijay Mittal, Non-Executive And Non-Independent Director
21 Jul - Resignation of Mr. Vijay Mittal, Non-Executive Non-Independent Director, dated 14 July 2025.
-
Veedol Corporation Limited Has informed That The 102Nd AGM Will Be Held On 25Th August, 2025
18 Jul - AGM rescheduled to 25th August 2025 from 27th August 2025 via video conferencing.
-
Announcement under Regulation 30 (LODR)-Change in Management
15 Jul - Resignation of Head - HR & Administration, Shri Arijit Majumdar, effective 15 July 2025.
-
Announcement under Regulation 30 (LODR)-Resignation of Director
15 Jul - Non-Executive Director Vijay Mittal resigned effective 14 July 2025, disclosed as per SEBI regulations.
-
Disclosure Under Regulation 30 Of SEBI (LODR) Regulations, 2015, As Amended
7 Jul - Dividend Rs.22/share for FY24-25; detailed TDS rates and documentation instructions for shareholders.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Product Portfolio
Automotive Lubricants: The Co. manufactures a wide range of automotive lubricants for 2-wheelers, passenger cars, commercial vehicles, OEM oils, gear and transmission oils, greases, etc. [1]
Industrial Lubricants: The Co. also manufactures industrial lubricants like Machinery Oil, Thermic Fluids, Spindle Oils, Turbine Oils, Heavy-duty Hydraulic Oils, etc. [2]
Specialities: The Co. is also engaged in the manufacture and sale of Speciality Vehicle Sanitization Products. [3]