Vijaya Diagnostic Centre Ltd

Vijaya Diagnost. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Vijaya Diagnostic Centre Ltd

₹ 1,220 6.25%
22 Nov - close price
vijayadiagnostic.com BSE: 543350 NSE: VIJAYA
About

Vijaya Diagnostics Centre limited is a leading diagnostic medicare services provider in Southern India and offers comprehensive services that include nuclear medicine, radiology, laboratory, health check-ups and medical services. The company provides its services across 13 cities through its 81 diagnostic centers and 11 reference laboratories.[1]

Key Points

Market Leadership
The company is the largest integrated diagnostic chain in South India. [1] It was among the first in South India to offer PET-CT scans. [2]

Website BSE NSE
  • Market Cap ₹ 12,517 Cr.
  • Current Price ₹ 1,220
  • High / Low ₹ 1,250 / 595
  • Stock P/E 99.6
  • Book Value ₹ 69.8
  • Dividend Yield 0.08 %
  • ROCE 18.9 %
  • ROE 17.2 %
  • Face Value ₹ 1.00
Edit ratios

Pros

Cons

  • Stock is trading at 17.5 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Healthcare Industry: Healthcare

Part of Nifty Smallcap 250 BSE Allcap Nifty MidSmallcap 400 BSE Healthcare Nifty 500 Multicap 50:25:25

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
110 108 114 102 118 111 118 119 136 129 141 142 169
59 61 67 63 70 67 70 71 80 78 84 87 98
Operating Profit 50 47 47 39 48 44 48 47 56 51 57 56 70
OPM % 46% 44% 41% 38% 41% 39% 41% 40% 41% 40% 41% 39% 42%
3 3 3 3 3 4 5 6 7 3 3 4 5
Interest 4 4 4 5 5 6 6 6 6 6 6 6 6
Depreciation 12 13 15 14 16 20 11 12 14 14 15 15 15
Profit before tax 37 33 31 23 31 22 36 35 44 34 40 38 54
Tax % 26% 25% 24% 26% 25% 25% 24% 26% 25% 25% 23% 25% 26%
27 25 23 17 23 16 27 26 33 25 31 29 40
EPS in Rs 2.68 2.45 2.30 1.69 2.25 1.58 2.64 2.55 3.21 2.47 2.98 2.81 3.85
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
238 279 329 367 451 450 525 581
160 187 196 204 251 271 313 347
Operating Profit 78 92 133 163 200 179 212 234
OPM % 33% 33% 40% 44% 44% 40% 40% 40%
5 9 12 11 13 15 19 15
Interest 4 4 15 15 16 21 24 24
Depreciation 23 26 48 50 52 61 55 60
Profit before tax 56 70 82 110 144 111 152 165
Tax % 36% 31% 25% 24% 25% 25% 25%
35 49 61 83 108 83 115 124
EPS in Rs 78.17 108.02 135.13 18.28 10.60 8.15 11.20 12.11
Dividend Payout % 0% 0% 0% 0% 9% 12% 9%
Compounded Sales Growth
10 Years: %
5 Years: 13%
3 Years: 13%
TTM: 20%
Compounded Profit Growth
10 Years: %
5 Years: 16%
3 Years: 8%
TTM: 23%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 29%
1 Year: 101%
Return on Equity
10 Years: %
5 Years: 21%
3 Years: 19%
Last Year: 17%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 5 5 5 5 10 10 10 10
Reserves 162 211 273 356 460 535 643 706
26 36 156 137 183 248 250 265
31 40 41 36 58 57 59 100
Total Liabilities 224 292 475 533 711 850 962 1,081
102 137 264 261 364 517 582 626
CWIP 3 3 10 9 34 28 9 16
Investments 77 73 58 32 59 144 254 302
42 80 143 231 254 161 117 137
Total Assets 224 292 475 533 711 850 962 1,081

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
62 77 109 128 155 163 175
-100 -91 -34 -129 -127 -108 -139
-7 8 -28 -48 -25 -41 -43
Net Cash Flow -44 -7 46 -49 4 13 -8

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 14 14 9 7 8 7 9
Inventory Days 24 19 23 16 22 12 26
Days Payable 152 175 163 133 108 172 178
Cash Conversion Cycle -115 -142 -130 -110 -79 -153 -143
Working Capital Days -22 -28 -30 -11 -22 -25 -16
ROCE % 33% 27% 27% 28% 18% 19%

Shareholding Pattern

Numbers in percentages

1 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
54.78% 54.78% 55.04% 55.01% 55.01% 55.01% 54.98% 54.90% 54.87% 54.06% 53.92% 53.91%
26.37% 28.12% 27.99% 23.89% 24.96% 25.28% 20.27% 20.68% 19.95% 20.09% 20.08% 18.14%
14.97% 13.08% 12.81% 15.77% 14.22% 13.90% 19.02% 18.64% 19.82% 20.80% 21.49% 23.45%
3.88% 4.02% 4.16% 5.33% 5.79% 5.81% 5.73% 5.78% 5.36% 5.03% 4.50% 4.49%
No. of Shareholders 82,13979,02177,22976,98579,05976,53273,85072,79566,20466,72462,41562,258

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls