Vikas Wsp Ltd
₹ 1.66
-4.60%
16 Dec
- close price
About
Incorporated in 1988, Vikas Wsp Limited manufactures and exports Guar Gum
Powder.
Key Points
- Market Cap ₹ 33.9 Cr.
- Current Price ₹ 1.66
- High / Low ₹ 2.15 / 1.17
- Stock P/E
- Book Value ₹ 39.8
- Dividend Yield 0.00 %
- ROCE -3.13 %
- ROE -3.22 %
- Face Value ₹ 1.00
Pros
- Stock is trading at 0.04 times its book value
Cons
- Company has low interest coverage ratio.
- Promoter holding is low: 14.6%
- Company has a low return on equity of -4.56% over last 3 years.
- Contingent liabilities of Rs.475 Cr.
- Company might be capitalizing the interest cost
- Promoters have pledged 56.9% of their holding.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2,906 | 1,037 | 786 | 573 | 194 | 696 | 800 | 758 | 222 | 23 | -0 | -0 | 0 | |
2,323 | 958 | 804 | 758 | 213 | 594 | 728 | 700 | 265 | 37 | 2 | 2 | 2 | |
Operating Profit | 584 | 78 | -17 | -185 | -19 | 102 | 72 | 58 | -43 | -14 | -2 | -2 | -2 |
OPM % | 20% | 8% | -2% | -32% | -10% | 15% | 9% | 8% | -19% | -59% | |||
6 | 5 | 95 | 20 | 5 | 5 | 30 | -0 | -0 | -103 | 0 | 0 | 0 | |
Interest | 27 | 33 | 33 | 26 | 46 | 47 | 22 | 4 | 31 | 39 | -0 | -0 | 0 |
Depreciation | 45 | 46 | 35 | 35 | 35 | 35 | 35 | 34 | 34 | 34 | 34 | 34 | 34 |
Profit before tax | 517 | 5 | 10 | -226 | -95 | 26 | 46 | 19 | -108 | -189 | -36 | -35 | -36 |
Tax % | 33% | 38% | 34% | 59% | -12% | -13% | -1% | -11% | 6% | -13% | -9% | -25% | |
345 | 3 | 7 | -360 | -84 | 29 | 47 | 21 | -115 | -164 | -33 | -27 | -27 | |
EPS in Rs | 25.07 | 0.22 | 0.48 | -26.16 | -6.11 | 1.49 | 2.30 | 1.04 | -5.60 | -8.00 | -1.60 | -1.30 | -1.31 |
Dividend Payout % | 4% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | % |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 21% |
TTM: | 18% |
Stock Price CAGR | |
---|---|
10 Years: | -21% |
5 Years: | -29% |
3 Years: | -22% |
1 Year: | -8% |
Return on Equity | |
---|---|
10 Years: | -6% |
5 Years: | -4% |
3 Years: | -5% |
Last Year: | -3% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 14 | 14 | 14 | 14 | 14 | 19 | 20 | 20 | 20 | 20 | 20 | 20 |
Reserves | 1,383 | 1,403 | 1,409 | 1,050 | 965 | 1,046 | 1,105 | 1,125 | 1,015 | 852 | 820 | 793 |
166 | 215 | 184 | 169 | 159 | 182 | 155 | 131 | 106 | 307 | 307 | 307 | |
582 | 162 | 122 | 309 | 355 | 406 | 390 | 419 | 443 | 345 | 351 | 352 | |
Total Liabilities | 2,145 | 1,794 | 1,728 | 1,541 | 1,493 | 1,653 | 1,671 | 1,695 | 1,585 | 1,524 | 1,498 | 1,473 |
886 | 842 | 815 | 784 | 749 | 715 | 668 | 634 | 600 | 566 | 532 | 497 | |
CWIP | 13 | 17 | 11 | 13 | 11 | 11 | 11 | 12 | 12 | -0 | -0 | -0 |
Investments | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
1,247 | 935 | 902 | 744 | 734 | 928 | 991 | 1,049 | 973 | 958 | 966 | 975 | |
Total Assets | 2,145 | 1,794 | 1,728 | 1,541 | 1,493 | 1,653 | 1,671 | 1,695 | 1,585 | 1,524 | 1,498 | 1,473 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
9 | -43 | 58 | 37 | 6 | -68 | -5 | 25 | 0 | -1 | 0 | 0 | |
-33 | 1 | -3 | -5 | 8 | 1 | 24 | -0 | -0 | 0 | -0 | -0 | |
14 | 18 | -56 | -32 | -14 | 67 | -19 | -24 | -0 | -0 | -0 | -0 | |
Net Cash Flow | -10 | -25 | -1 | 0 | -0 | -0 | 0 | 0 | -0 | -1 | 0 | 0 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 27 | 62 | 96 | 180 | 584 | 236 | 240 | 292 | 947 | 9,088 | ||
Inventory Days | 63 | 107 | 102 | 57 | 179 | 65 | 54 | 40 | 56 | 23 | ||
Days Payable | 45 | 47 | 32 | 60 | 247 | 84 | 48 | 42 | 76 | 517 | ||
Cash Conversion Cycle | 45 | 123 | 166 | 177 | 515 | 217 | 245 | 289 | 927 | 8,594 | ||
Working Capital Days | 81 | 278 | 286 | 132 | 276 | 141 | 146 | 132 | 293 | 3,739 | ||
ROCE % | 40% | 2% | -3% | -14% | -5% | 6% | 4% | 2% | -6% | -4% | -3% | -3% |
Documents
Announcements
-
Corporate Insolvency Resolution Process (CIRP)-Outcome of meeting of Committee of Creditors
13 Nov - Outcome of 31st Committee of Creditors meeting.
-
Corporate Insolvency Resolution Process (CIRP)-Intimation of meeting of Committee of Creditors
12 Nov - 31st meeting of Committee of Creditors scheduled.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
15 Oct - Disclosure for the quarter ended 30.09.2024
-
Corporate Insolvency Resolution Process (CIRP)-Outcome of meeting of Committee of Creditors
4 Oct - Results of voting for Committee of Creditors meeting.
-
Closure of Trading Window
30 Sep - Closure of trading window for Vikas WSP Limited.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Product Profile:
Organic Guar Gum:[1][2] Company manufactures Organically Certified Guar Gum by the name of Ecoguar which has various commercially useful properties for food processing and applications. Company is 100% EOU approved for manufacture of Guar Gum Polymer and Derivative for food as well for industrial applications.