Visaka Industries Ltd

₹ 86.0 -3.11%

13 Nov - close price

About

Incorporated in 1981, Visaka Industries Ltd manufactures cement fibre sheets, fibre cement boards & panels, solarpanels and synthetic yarn^[1]

Key Points

Business Overview:^[1]^[2]
VIL is engaged into the business of manufacture, trading and construction activity of cement fibre sheets, fibre cement boards & panels, solar panels, synthetic yarn and trading of green products, eco-friendly products, sustainable products, organic products.

Website BSE NSE - BE

Market Cap ₹ 743 Cr.
Current Price ₹ 86.0
High / Low ₹ 104 / 50.2
Stock P/E 8.24
Book Value ₹ 108
Dividend Yield 1.40 %
ROCE 7.03 %
ROE 5.03 %
Face Value ₹ 2.00

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Stock is trading at 0.80 times its book value
Company has been maintaining a healthy dividend payout of 1,092%

Cons

The company has delivered a poor sales growth of 7.89% over past five years.
Company has a low return on equity of 1.84% over last 3 years.
Earnings include an other income of Rs.94.3 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Construction Materials Cement & Cement Products Cement & Cement Products

Part of BSE Commodities

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	340	343	391	456	307	351	426	505	324	367	479	589	399
YoY Sales growth	-6%	-3%	-13%	+2%	-10%	+2%	+9%	+11%	+5%	+5%	+13%	+17%	+23%
	326	329	367	417	304	339	380	454	312	341	428	501	361
Operating Profit	13	14	25	39	4	12	46	51	12	26	52	88	38
OPM %	3.9%	4.0%	6%	9%	1.2%	3.3%	11%	10%	3.7%	7%	11%	15%	9%
	2	2	4	2	2	2	3	38	1	2	25	2	65
Interest	8	10	9	11	11	11	11	9	8	8	8	6	5
Depreciation	14	14	17	16	16	16	16	16	16	16	17	17	17
Profit before tax	-6	-8	3	14	-21	-14	22	65	-11	4	52	68	81
Tax %	-22%	-22%	30%	27%	-25%	-24%	27%	19%	-23%	28%	21%	26%	18%
	-5	-7	2	10	-16	-10	16	52	-8	3	41	50	66
EPS in Rs	-0.57	-0.77	0.21	1.21	-1.86	-1.19	1.86	6.06	-0.95	0.32	4.74	5.79	7.68
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	1,021	1,005	961	1,012	1,136	1,050	1,146	1,416	1,647	1,521	1,541	1,676	1,834
Sales growth	+14%	-2%	-4%	+5%	+12%	-8%	+9%	+24%	+16%	-8%	+1%	+9%	+14%
	925	910	843	862	993	942	953	1,216	1,507	1,433	1,440	1,534	1,630
Operating Profit	96	95	117	150	144	109	193	200	139	88	101	141	204
OPM %	9%	9%	12%	15%	13%	10%	17%	14%	8%	6%	7%	8%	11%
	2	3	6	5	12	7	9	10	8	11	8	67	94
Interest	22	21	20	18	20	17	13	12	22	36	44	33	27
Depreciation	43	36	34	35	35	41	40	38	50	58	63	65	66
Profit before tax	33	40	69	102	100	57	149	161	74	4	1	110	204
Tax %	36%	39%	38%	35%	33%	14%	26%	26%	26%	44%	89%	20%
	21	24	43	67	67	49	111	119	55	3	0	88	160
EPS in Rs	2.68	3.08	5.39	8.38	8.49	6.21	13.43	13.72	6.34	0.29	0.02	10.16	18.53
Dividend Payout %	37%	33%	22%	17%	17%	48%	22%	22%	32%	171%	3,093%	12%

Compounded Sales Growth
10 Years:	5%
5 Years:	8%
3 Years:	1%
TTM:	14%

Compounded Profit Growth
10 Years:	5%
5 Years:	-18%
3 Years:	-11%
TTM:	342%

Stock Price CAGR
10 Years:	9%
5 Years:	-6%
3 Years:	1%
1 Year:	13%

Return on Equity
10 Years:	9%
5 Years:	6%
3 Years:	2%
Last Year:	5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
Equity Capital	16	16	16	16	16	16	17	17	17	17	17	17	17
Reserves	316	331	377	430	484	489	610	715	756	738	733	818	915
	304	321	213	241	246	263	115	167	388	535	479	303	238
	154	151	155	198	180	176	206	209	210	202	199	219	243
Total Liabilities	790	819	760	885	926	944	949	1,108	1,371	1,493	1,429	1,358	1,413
	312	294	327	322	419	406	396	461	615	738	711	677	655
CWIP	0	4	12	69	1	9	5	49	36	28	10	5	26
Investments	15	10	0	0	0	0	0	2	12	14	14	14	9
	463	511	422	494	506	529	547	597	708	712	694	662	723
Total Assets	790	819	760	885	926	944	949	1,108	1,371	1,493	1,429	1,358	1,413

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	8	89	153	88	71	74	294	55	30	5	119	183
	-21	-28	-62	-105	-49	-34	-54	-173	-214	-91	-39	36
	16	-14	-128	1	-26	-40	-146	30	188	93	-100	-210
Net Cash Flow	2	47	-37	-16	-3	-0	95	-87	4	7	-19	9
Free Cash Flow	-14	61	90	-17	22	37	240	-90	-186	-113	92	176
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	13%	117%	151%	79%	76%	83%	168%	49%	38%	10%	117%	139%

Ratios

Standalone / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	46	53	57	54	50	49	33	35	30	33	44	35
Inventory Days	158	148	144	179	180	216	174	159	158	188	158	146
Days Payable	37	40	41	73	52	61	65	47	38	39	36	37
Cash Conversion Cycle	167	162	160	161	178	204	142	147	150	182	166	144
Working Capital Days	28	4	36	38	46	54	49	53	40	31	36	46
ROCE %	9%	9%	14%	18%	17%	10%	21%	21%	10%	3%	4%	7%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Cement Roofing Sheets - Capacity Utilization
%

xx	xx	xx	xx	xx	xx	xx	xx	xx	xx	xx	xx
xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx
x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx
xx	xx	xx	xx	xx	xx	xx	xx	xx	xx	xx	xx
xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx
	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	xx,xxx	x,xxx	x,xxx
		xx	xx	xx	xx	xx	xx	xx
											xx,xxx

Please log in to see hidden values.

Cement Roofing Sheets - Installed Capacity
metric tonnes

Synthetic Yarn - Spinning Positions
spinning positions

Vnext Fiber Cement Boards - Capacity Utilization
%

Vnext Fiber Cement Boards - Installed Capacity
metric tonnes

Dealer Network
dealers

Synthetic Yarn - Capacity Utilization
%

Synthetic Yarn - Production Volume
metric tonnes

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

12 Recently

	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	48.42%	48.42%	48.42%	48.42%	48.42%	48.42%	48.42%	53.24%	53.24%	53.24%	53.40%	53.48%
	0.33%	0.71%	0.31%	0.38%	0.35%	0.46%	0.14%	0.18%	0.13%	0.10%	0.03%	0.82%
	0.02%	0.30%	0.01%	0.02%	0.06%	0.06%	0.09%	0.02%	0.02%	0.02%	0.02%	0.01%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.13%	0.13%	0.13%	0.13%
	51.23%	50.57%	51.25%	51.17%	51.16%	51.07%	51.34%	46.53%	46.47%	46.49%	46.41%	45.54%
No. of Shareholders	43,774	51,717	51,163	51,313	51,478	51,005	50,284	48,754	47,615	46,306	45,554	44,272

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
	41.22%	41.28%	41.69%	42.46%	45.85%	48.36%	48.42%	48.42%	48.42%	53.24%	53.48%
	3.59%	6.30%	3.08%	1.30%	2.84%	4.78%	3.83%	0.71%	0.46%	0.10%	0.82%
	0.26%	0.84%	0.11%	0.16%	0.03%	0.03%	0.84%	0.30%	0.06%	0.02%	0.01%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.13%	0.13%
	54.93%	51.58%	55.12%	56.07%	51.28%	46.83%	46.92%	50.57%	51.07%	46.49%	45.54%
No. of Shareholders	15,950	21,608	23,272	24,137	24,822	29,759	31,218	51,717	51,005	46,306	44,272

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

Nov 2026

Transcript

AI Summary
PPT
Oct 2026

Transcript

AI Summary
PPT
Aug 2023
Transcript PPT
Nov 2022
Transcript PPT
Aug 2022
Transcript PPT
May 2022
Transcript PPT
Feb 2022

Transcript

AI Summary
PPT
Nov 2021

Transcript

AI Summary
PPT
Jul 2021

Transcript

AI Summary
PPT
Jan 2021

Transcript

AI Summary
PPT
Nov 2020

Transcript

AI Summary
PPT
Aug 2020

Transcript

AI Summary
PPT
Feb 2020

Transcript

AI Summary
PPT
Nov 2019

Transcript

AI Summary
PPT
Aug 2019

Transcript

AI Summary
PPT
May 2019

Transcript

AI Summary
PPT
Feb 2019

Transcript

AI Summary
PPT
Nov 2018

Transcript

AI Summary
PPT
Aug 2018

Transcript

AI Summary
PPT
May 2018

Transcript

AI Summary
PPT
Mar 2018

Transcript

AI Summary
PPT
Dec 2017

Transcript

AI Summary
PPT
Nov 2017

Transcript

AI Summary
PPT
Nov 2017

Transcript

AI Summary
PPT
Aug 2017

Transcript

AI Summary
PPT
Jun 2017

Transcript

AI Summary
PPT
Jun 2017

Transcript

AI Summary
PPT
May 2016

Transcript

AI Summary
PPT
Aug 2015

Transcript

AI Summary
PPT