Vishnusurya Projects and Infra Ltd
Incorporated in 1996, Vishnusurya Projects and Infra Limited is engaged in mining of rough stones and manufacturing of aggregates and manufacture-sand by using Crushing Plants and Sand washing plants.[1]
- Market Cap ₹ 522 Cr.
- Current Price ₹ 212
- High / Low ₹ 465 / 73.0
- Stock P/E 18.9
- Book Value ₹ 53.4
- Dividend Yield 0.47 %
- ROCE 45.4 %
- ROE 49.0 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company has a good return on equity (ROE) track record: 3 Years ROE 40.9%
- Debtor days have improved from 39.2 to 27.6 days.
- Company's working capital requirements have reduced from 85.3 days to 61.4 days
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Mining & Mineral products Industry: Mining / Minerals / Metals
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| 45 | 63 | 76 | 132 | 231 | |
| 39 | 55 | 60 | 100 | 183 | |
| Operating Profit | 6 | 8 | 16 | 32 | 48 |
| OPM % | 13% | 13% | 21% | 24% | 21% |
| 0 | 0 | 20 | 1 | 1 | |
| Interest | 3 | 3 | 3 | 4 | 3 |
| Depreciation | 2 | 2 | 4 | 7 | 7 |
| Profit before tax | 1 | 3 | 30 | 22 | 39 |
| Tax % | 25% | 29% | 27% | 22% | 29% |
| 1 | 2 | 22 | 17 | 28 | |
| EPS in Rs | 1.86 | 5.59 | 52.74 | 19.12 | 11.21 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 9% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 54% |
| TTM: | 74% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 129% |
| TTM: | 60% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 41% |
| Last Year: | 49% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 9 | 25 |
| Reserves | 8 | 10 | 32 | 47 | 107 |
| Preference Capital | 1 | 1 | 1 | 0 | |
| 29 | 15 | 35 | 36 | 20 | |
| 20 | 47 | 44 | 25 | 21 | |
| Total Liabilities | 61 | 76 | 115 | 118 | 173 |
| 20 | 21 | 42 | 47 | 45 | |
| CWIP | 0 | 0 | 2 | 1 | 0 |
| Investments | 15 | 3 | 3 | 2 | 2 |
| 26 | 52 | 68 | 69 | 126 | |
| Total Assets | 61 | 76 | 115 | 118 | 173 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| 6 | 22 | -11 | 11 | -28 | |
| -1 | -3 | -7 | -11 | -4 | |
| -4 | -18 | 18 | -1 | 32 | |
| Net Cash Flow | 1 | 1 | 0 | -1 | -0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| Debtor Days | 77 | 32 | 42 | 48 | |
| Inventory Days | |||||
| Days Payable | |||||
| Cash Conversion Cycle | 77 | 32 | 42 | 48 | |
| Working Capital Days | 27 | 12 | 88 | 107 | |
| ROCE % | 18% | 25% | 32% |
Documents
Announcements
-
Price movement
26 June 2024 - Investors have latest relevant information about the company and to inform the market place so that the interest of the investors is safeguarded, had written …
-
Updates
17 June 2024 - Vishnusurya Projects and Infra Limited has informed regarding ''Regulation 30 of SEBI (LODR), 2015".
-
Updates
17 June 2024 - Vishnusurya Projects and Infra Limited has informed regarding 'Vishnusurya Projects and Infra Limited has informed regarding ''Business overview and performance'.
-
Disclosure under SEBI Takeover Regulations
30 May 2024 - J Vishnu has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the SEBI (Substantial Acquisition of Shares and Takeovers) Regulations, 2011.
-
Disclosure under SEBI Takeover Regulations
29 May 2024 - R N Jayaprakash has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the SEBI (Substantial Acquisition of Shares and Takeovers) Regulations, …
Annual reports
No data available.
Business Verticals
A) Engineering, Procurement, and Construction (EPC)[1] The company offers a diverse range of capabilities in property development and the realty industry such as Commercial and Mixed Development Construction, IT and Institutional Space, Retail (Malls), Offices, Industrial Parks, Residential Projects, Luxury Villas, Resorts, Factories and Warehouses, Stadiums, Exhibition and Convention Centres, Entertainment, Industrial Construction, and Brownfield Development.