Vishwas Agri Seeds Ltd
₹ 75.0
2.11%
17 Jan
- close price
About
Incorporated in 2013, Vishwas Agri Seeds Ltd manufactures and trades all types of agro-seeds[1]
Key Points
- Market Cap ₹ 75.0 Cr.
- Current Price ₹ 75.0
- High / Low ₹ 96.7 / 58.0
- Stock P/E 12.5
- Book Value ₹ 49.1
- Dividend Yield 0.00 %
- ROCE 20.2 %
- ROE 19.8 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 32.1%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company might be capitalizing the interest cost
- Debtor days have increased from 98.8 to 123 days.
- Working capital days have increased from 141 days to 224 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| 53.82 | 64.86 | 62.54 | 74.32 | |
| 51.48 | 60.38 | 54.44 | 62.77 | |
| Operating Profit | 2.34 | 4.48 | 8.10 | 11.55 |
| OPM % | 4.35% | 6.91% | 12.95% | 15.54% |
| 0.00 | 0.00 | 0.01 | 0.09 | |
| Interest | 0.64 | 1.04 | 0.77 | 2.28 |
| Depreciation | 0.09 | 0.12 | 0.10 | 1.29 |
| Profit before tax | 1.61 | 3.32 | 7.24 | 8.07 |
| Tax % | 27.95% | 25.00% | 25.14% | 25.40% |
| 1.16 | 2.48 | 5.42 | 6.01 | |
| EPS in Rs | 23.20 | 31.00 | 7.74 | 6.01 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 11% |
| TTM: | 19% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 73% |
| TTM: | 11% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 32% |
| Last Year: | 20% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|
| Equity Capital | 0.50 | 0.80 | 7.00 | 10.00 | 10.00 |
| Reserves | 1.51 | 3.99 | 7.38 | 36.20 | 39.10 |
| 12.75 | 16.97 | 19.23 | 22.39 | 42.54 | |
| 6.19 | 11.87 | 20.19 | 12.51 | 14.99 | |
| Total Liabilities | 20.95 | 33.63 | 53.80 | 81.10 | 106.63 |
| 0.68 | 4.72 | 5.25 | 21.97 | 22.05 | |
| CWIP | 0.00 | 0.00 | 9.52 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 20.27 | 28.91 | 39.03 | 59.13 | 84.58 | |
| Total Assets | 20.95 | 33.63 | 53.80 | 81.10 | 106.63 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| 0.20 | 0.79 | 2.90 | -17.89 | |
| -0.27 | -4.15 | -10.35 | -8.93 | |
| 0.09 | 3.38 | 8.02 | 26.69 | |
| Net Cash Flow | 0.01 | 0.02 | 0.58 | -0.12 |
Ratios
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| Debtor Days | 51.68 | 59.76 | 113.52 | 123.22 |
| Inventory Days | 106.32 | 129.03 | 103.11 | 158.97 |
| Days Payable | 49.73 | 77.75 | 107.48 | 42.26 |
| Cash Conversion Cycle | 108.26 | 111.04 | 109.15 | 239.93 |
| Working Capital Days | 95.08 | 95.67 | 104.82 | 223.61 |
| ROCE % | 23.88% | 28.93% | 20.25% |
Documents
Announcements
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
13 January 2025 - Vishwas Agri Seeds Limited has informed about Certificate under SEBI (Depositories and Participants) Regulations, 2018
-
Reply to Clarification- Financial results
20 December 2024 - Exchange had sought clarification from Vishwas Agri Seeds Limited for the quarter ended 30-Sep-2024 with respect to Regulation 33 of the SEBI (LODR) Regulations, 2015. …
-
Clarification - Financial Results
9 December 2024 - Exchange has sought clarification from Vishwas Agri Seeds Limited for the quarter ended 30-Sep-2024 with respect to Regulation 33 of the SEBI (LODR) Regulations, 2015. …
-
Financial Result Updates
19 November 2024 - Vishwas Agri Seeds Limited has submitted to the Exchange, the financial results for the period ended September 30, 2024.
-
Outcome of Board Meeting
14 November 2024 - In continuation to our announcement dated 14th November, 2024 we here by the submit updated result. There was a clerical error in the statement of …
Business Overview:[1]
VASL started as a small-scale seed processing unit and expanded to developing hybrid seeds, disease-resistant varieties, and seeds for new crops & introducing new agricultural technologies, offering consulting services, and building partnerships with local farmers.