Vishwas Agri Seeds Ltd
₹ 60.2
-6.59%
22 Nov
- close price
About
Incorporated in 2013, Vishwas Agri Seeds Limited is in the business of processing and supplying seeds to farmers.[1]
Key Points
- Market Cap ₹ 60.2 Cr.
- Current Price ₹ 60.2
- High / Low ₹ 96.7 / 58.0
- Stock P/E 10.0
- Book Value ₹ 49.1
- Dividend Yield 0.00 %
- ROCE 20.2 %
- ROE 19.8 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 32.1%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company might be capitalizing the interest cost
- Debtor days have increased from 98.8 to 123 days.
- Working capital days have increased from 141 days to 224 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| 53.82 | 64.86 | 62.54 | 74.32 | |
| 51.48 | 60.38 | 54.44 | 62.77 | |
| Operating Profit | 2.34 | 4.48 | 8.10 | 11.55 |
| OPM % | 4.35% | 6.91% | 12.95% | 15.54% |
| -0.00 | -0.00 | 0.01 | 0.09 | |
| Interest | 0.64 | 1.04 | 0.77 | 2.28 |
| Depreciation | 0.09 | 0.12 | 0.10 | 1.29 |
| Profit before tax | 1.61 | 3.32 | 7.24 | 8.07 |
| Tax % | 27.95% | 25.00% | 25.14% | 25.40% |
| 1.16 | 2.48 | 5.42 | 6.01 | |
| EPS in Rs | 23.20 | 31.00 | 7.74 | 6.01 |
| Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 11% |
| TTM: | 19% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 73% |
| TTM: | 11% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 32% |
| Last Year: | 20% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|
| Equity Capital | 0.50 | 0.80 | 7.00 | 10.00 | 10.00 |
| Reserves | 1.51 | 3.99 | 7.38 | 36.20 | 39.10 |
| 12.75 | 16.97 | 19.23 | 22.39 | 42.54 | |
| 6.19 | 11.87 | 20.19 | 12.51 | 14.99 | |
| Total Liabilities | 20.95 | 33.63 | 53.80 | 81.10 | 106.63 |
| 0.68 | 4.72 | 5.25 | 21.97 | 22.05 | |
| CWIP | -0.00 | -0.00 | 9.52 | -0.00 | -0.00 |
| Investments | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| 20.27 | 28.91 | 39.03 | 59.13 | 84.58 | |
| Total Assets | 20.95 | 33.63 | 53.80 | 81.10 | 106.63 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| 0.20 | 0.79 | 2.90 | -17.89 | |
| -0.27 | -4.15 | -10.35 | -8.93 | |
| 0.09 | 3.38 | 8.02 | 26.69 | |
| Net Cash Flow | 0.01 | 0.02 | 0.58 | -0.12 |
Ratios
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| Debtor Days | 51.68 | 59.76 | 113.52 | 123.22 |
| Inventory Days | 106.32 | 129.03 | 103.11 | 158.97 |
| Days Payable | 49.73 | 77.75 | 107.48 | 42.26 |
| Cash Conversion Cycle | 108.26 | 111.04 | 109.15 | 239.93 |
| Working Capital Days | 95.08 | 95.67 | 104.82 | 223.61 |
| ROCE % | 23.88% | 28.93% | 20.25% |
Documents
Announcements
-
Financial Result Updates
19 November 2024 - Vishwas Agri Seeds Limited has submitted to the Exchange, the financial results for the period ended September 30, 2024.
-
Outcome of Board Meeting
14 November 2024 - In continuation to our announcement dated 14th November, 2024 we here by the submit updated result. There was a clerical error in the statement of …
-
Statement of deviation(s) or variation(s) under Reg. 32
14 November 2024 - Vishwas Agri Seeds Limited has informed about statement of deviation(s) or variation(s) under Reg. 32
-
Outcome of Board Meeting
14 November 2024 - A meeting of the Board was held today i.e. Thursday, 14th November, 2024 as required under Regulation 30 (Schedule III Part A (4) of SEBI …
-
Board Meeting Intimation
6 November 2024 - VISHWAS AGRI SEEDS LIMITED has informed about Board Meeting to be held on 14-Nov-2024 to consider and approve the Half Yearly Unaudited Financial results of …
Product Portfolio[1] Crop seeds for Groundnut, Soybean, Wheat, Cumin, Green Gram, Black Gram Research Hybrid seeds for Cotton, Castol, Pearl Millet, Maize, hybrid vegetable seeds Chilli, Tomato, Brinjal, Watermelon, Sweet Corn, cabbage, Onion, Coriander Seeds, Fenugreek, Mustard, Lucern, Carrot, etc. under the brand name "**Vishwas". **