Viviana Power Tech Ltd
Incorporated in 2014, Viviana Power Tech Ltd is in the business of Erection and installation of Power Transmission and Maintenance of Power Stations[1]
- Market Cap ₹ 562 Cr.
- Current Price ₹ 896
- High / Low ₹ 1,195 / 412
- Stock P/E
- Book Value ₹ 41.0
- Dividend Yield 0.00 %
- ROCE 34.1 %
- ROE 30.5 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 31.3%
Cons
- Stock is trading at 21.8 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -3.50%
- Company has high debtors of 153 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Capital Goods - Electrical Equipment Industry: Transmisson Line Towers / Equipment
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| 20.06 | 22.53 | 32.61 | 36.15 | 65.53 | |
| 17.86 | 20.44 | 27.74 | 30.91 | 53.66 | |
| Operating Profit | 2.20 | 2.09 | 4.87 | 5.24 | 11.87 |
| OPM % | 10.97% | 9.28% | 14.93% | 14.50% | 18.11% |
| 0.03 | 0.09 | 0.20 | 0.10 | 0.26 | |
| Interest | 0.52 | 0.70 | 1.09 | 1.15 | 3.01 |
| Depreciation | 0.17 | 0.18 | 0.19 | 0.21 | 0.24 |
| Profit before tax | 1.54 | 1.30 | 3.79 | 3.98 | 8.88 |
| Tax % | 21.43% | 24.62% | 26.12% | 24.62% | 26.13% |
| 1.21 | 0.99 | 2.80 | 3.01 | 6.55 | |
| EPS in Rs | 52.61 | 43.04 | 121.74 | 5.04 | 10.97 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 43% |
| TTM: | 81% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 87% |
| TTM: | 115% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 128% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 31% |
| Last Year: | 31% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.23 | 0.23 | 0.23 | 5.97 | 5.97 | 6.28 |
| Reserves | 2.62 | 3.61 | 6.55 | 11.97 | 18.52 | 42.66 |
| 2.92 | 7.21 | 6.48 | 10.08 | 16.69 | 19.82 | |
| 3.66 | 7.84 | 8.22 | 5.97 | 11.14 | 20.30 | |
| Total Liabilities | 9.43 | 18.89 | 21.48 | 33.99 | 52.32 | 89.06 |
| 1.03 | 0.87 | 0.78 | 0.68 | 1.10 | 1.05 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.02 | 0.09 | 0.00 |
| Investments | 0.01 | 0.25 | 0.00 | 0.01 | 0.00 | 0.01 |
| 8.39 | 17.77 | 20.70 | 33.28 | 51.13 | 88.00 | |
| Total Assets | 9.43 | 18.89 | 21.48 | 33.99 | 52.32 | 89.06 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| 4.18 | -2.78 | 0.55 | -11.46 | -3.44 | |
| -0.08 | -0.17 | 0.21 | -0.05 | -0.46 | |
| -4.05 | 3.63 | -1.67 | 10.67 | 3.87 | |
| Net Cash Flow | 0.05 | 0.68 | -0.90 | -0.83 | -0.02 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| Debtor Days | 50.77 | 145.32 | 110.03 | 204.56 | 152.84 |
| Inventory Days | 62.96 | 63.91 | 106.24 | 43.75 | |
| Days Payable | 6.81 | 184.04 | 113.60 | 37.11 | |
| Cash Conversion Cycle | 106.92 | 25.19 | 110.03 | 197.20 | 159.48 |
| Working Capital Days | 34.39 | 70.47 | 45.33 | 202.44 | 141.59 |
| ROCE % | 23.78% | 38.75% | 24.85% | 34.08% |
Documents
Announcements
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
19 April 2025 - Compliance certificate submitted confirming no physical shares for demat in Q4 FY25.
-
General Updates
17 April 2025 - Subsidiary awarded Rs. 65.87 crore contract by Dakshin Gujarat Vij.
-
General Updates
15 April 2025 - Viviana Power Tech wins L1 bid for 11KV feeder project in Bhuj.
-
General Updates
15 April 2025 - Viviana Power Tech is L1 bidder for 11KV feeder turnkey contract.
-
Updates
28 March 2025 - Completion of 90% acquisition of Viviana Life Spaces; now a subsidiary.
Annual reports
Concalls
-
Nov 2024Transcript PPT
-
Jan 2024TranscriptNotesPPT
Business Overview:[1]
Company is in the business of Power transmission, Distribution, and Industrial EPC space projects. It undertakes turnkey jobs for the Supply, Civil, Erection, Testing & Commissioning of all types of Electrical systems. VPTL deals with state government power utilities, private power entities, and Renewable energy developers. It bags project work from government utilities through the open bidding process and from private power entities and renewable energy developers by way of open bidding or preferential basis