Vivo Collaboration Solutions Ltd
Incorporated in 2012, Vivo Collaboration Solutions Ltd provides cloud telephony services and voice-based solution for an enterprise[1]
- Market Cap ₹ 15.2 Cr.
- Current Price ₹ 75.7
- High / Low ₹ 101 / 66.0
- Stock P/E
- Book Value ₹ 70.9
- Dividend Yield 0.00 %
- ROCE -5.67 %
- ROE -5.74 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 1.07 times its book value
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -10.5% over past five years.
- Company has a low return on equity of 11.4% over last 3 years.
- Working capital days have increased from 178 days to 259 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|
9.02 | 10.01 | 14.87 | 12.83 | 7.48 | 5.18 | 3.97 | |
8.90 | 9.12 | 10.07 | 6.91 | 7.25 | 7.34 | 7.13 | |
Operating Profit | 0.12 | 0.89 | 4.80 | 5.92 | 0.23 | -2.16 | -3.16 |
OPM % | 1.33% | 8.89% | 32.28% | 46.14% | 3.07% | -41.70% | -79.60% |
0.02 | 0.01 | 0.02 | 0.39 | 0.42 | 1.60 | 2.93 | |
Interest | 0.06 | 0.10 | 0.30 | 0.04 | 0.03 | 0.01 | 0.00 |
Depreciation | 0.02 | 0.01 | 0.01 | 0.00 | 0.10 | 0.10 | 0.11 |
Profit before tax | 0.06 | 0.79 | 4.51 | 6.27 | 0.52 | -0.67 | -0.34 |
Tax % | 16.67% | 25.32% | 29.27% | 25.36% | 32.69% | 0.00% | |
0.04 | 0.58 | 3.19 | 4.68 | 0.35 | -0.67 | -0.33 | |
EPS in Rs | 15.69 | 227.45 | 21.57 | 23.23 | 1.74 | -3.33 | -1.64 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | -11% |
3 Years: | -30% |
TTM: | -41% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -194% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | -17% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 20% |
3 Years: | 11% |
Last Year: | -6% |
Balance Sheet
Figures in Rs. Crores
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|
Equity Capital | 0.03 | 0.03 | 1.48 | 2.02 | 2.02 | 2.02 | 2.02 |
Reserves | 0.19 | 0.77 | 3.24 | 11.91 | 12.25 | 11.59 | 12.27 |
0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
2.67 | 3.77 | 3.13 | 0.67 | 0.97 | 0.87 | 1.23 | |
Total Liabilities | 2.90 | 4.57 | 7.85 | 14.60 | 15.24 | 14.48 | 15.52 |
0.03 | 0.02 | 0.01 | 0.04 | 0.19 | 0.30 | 0.30 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 4.50 | 8.06 | 9.30 | 9.73 |
2.87 | 4.55 | 7.84 | 10.06 | 6.99 | 4.88 | 5.49 | |
Total Assets | 2.90 | 4.57 | 7.85 | 14.60 | 15.24 | 14.48 | 15.52 |
Cash Flows
Figures in Rs. Crores
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|
1.49 | -0.10 | 3.73 | 3.38 | 0.30 | -2.01 | |
0.01 | 0.01 | -0.01 | -4.29 | -3.52 | 0.02 | |
-0.76 | -0.59 | -3.72 | 7.05 | -1.19 | 0.34 | |
Net Cash Flow | 0.74 | -0.67 | 0.00 | 6.14 | -4.40 | -1.66 |
Ratios
Figures in Rs. Crores
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|
Debtor Days | 33.59 | 95.17 | 34.61 | 4.84 | 14.15 | 18.32 |
Inventory Days | 3.14 | 3.08 | 3.14 | 4.29 | 5.35 | 6.49 |
Days Payable | 147.63 | 200.66 | 152.40 | 18.04 | 54.59 | 25.98 |
Cash Conversion Cycle | -110.91 | -102.41 | -114.65 | -8.90 | -35.09 | -1.16 |
Working Capital Days | -27.52 | 20.78 | 110.46 | 83.36 | 192.26 | 258.60 |
ROCE % | 172.82% | 174.28% | 67.67% | 3.97% | -5.67% |
Documents
Announcements
-
Statement of deviation(s) or variation(s) under Reg. 32
6 November 2024 - Vivo Collaboration Solutions Limited has informed about statement of deviation(s) or variation(s) under Reg. 32
-
Outcome of Board Meeting
6 November 2024 - Vivo Collaboration Solutions Limited has informed regarding Board meeting held on November 06, 2024.
-
Financial Result Updates
6 November 2024 - Vivo Collaboration Solutions Limited has submitted to the Exchange, the financial results for the period ended September 30, 2024.
-
Board Meeting Intimation
30 October 2024 - VIVO COLLABORATION SOLUTIONS LIMITED has informed about Board Meeting to be held on 06-Nov-2024 to inter-alia consider and approve the Unaudited Financial results of the …
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
16 October 2024 - Vivo Collaboration Solutions Limited has informed about Certificate under SEBI (Depositories and Participants) Regulations, 2018
Business Overview:[1]
Company is an end-to-end enterprise Cloud Telephony service provider on a platform that blends PSTN and VoIP into one unified service suite. It gives enterprises instant and seamless connectivity to all voice applications and networks, local or global and has just 1 easy interface to everything—PBXs, Bulk Dialers, Conferencing, Global CUG, DID or Call Centers
—in the cloud