Vishal Mega Mart Ltd
Incorporated In 2001, Vishal Mega Mart is a hypermarket chain that sells a wide range of products like apparel, groceries, electronics, and home essentials.[1]
- Market Cap ₹ 45,624 Cr.
- Current Price ₹ 101
- High / Low ₹ 116 / 97.6
- Stock P/E 143
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 8.08 %
- ROE 5.88 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Company has a low return on equity of 4.92% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| 4,069 | 3,025 | 4,199 | 5,619 | 6,239 | |
| 3,656 | 2,765 | 3,774 | 5,154 | 5,677 | |
| Operating Profit | 413 | 260 | 425 | 466 | 561 |
| OPM % | 10% | 9% | 10% | 8% | 9% |
| 13 | 16 | 19 | 20 | 21 | |
| Interest | 114 | 106 | 71 | 31 | 16 |
| Depreciation | 104 | 111 | 117 | 126 | 142 |
| Profit before tax | 208 | 59 | 257 | 329 | 425 |
| Tax % | 45% | 35% | 25% | 25% | 25% |
| 114 | 39 | 191 | 247 | 318 | |
| EPS in Rs | 0.26 | 0.09 | 0.42 | 0.55 | 0.70 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 27% |
| TTM: | 11% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 101% |
| TTM: | 29% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 5% |
| Last Year: | 6% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| Equity Capital | 4,366 | 4,484 | 4,503 | 4,507 | 4,509 |
| Reserves | 151 | 284 | 491 | 745 | 1,066 |
| 796 | 770 | 448 | 93 | 0 | |
| 1,233 | 1,513 | 1,611 | 1,727 | 1,547 | |
| Total Liabilities | 6,546 | 7,052 | 7,054 | 7,072 | 7,122 |
| 4,454 | 4,619 | 4,585 | 4,561 | 4,595 | |
| CWIP | 16 | 7 | 9 | 67 | 36 |
| Investments | 87 | 621 | 492 | 110 | 75 |
| 1,990 | 1,804 | 1,968 | 2,334 | 2,416 | |
| Total Assets | 6,546 | 7,052 | 7,054 | 7,072 | 7,122 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| 243 | 665 | 233 | 110 | 142 | |
| -78 | -659 | 97 | 255 | -35 | |
| -160 | 57 | -370 | -387 | -106 | |
| Net Cash Flow | 5 | 63 | -40 | -23 | 1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| Debtor Days | 146 | 161 | 133 | 118 | 105 |
| Inventory Days | 17 | 27 | 22 | 21 | 24 |
| Days Payable | 108 | 164 | 133 | 103 | 73 |
| Cash Conversion Cycle | 55 | 24 | 21 | 36 | 56 |
| Working Capital Days | 54 | 44 | 30 | 39 | 56 |
| ROCE % | 3% | 6% | 7% | 8% |
Documents
Announcements
-
Intimation Under Regulation 8(2) Of The Securities Exchange Board Of India (Prohibition Of Insider Trading) Regulations, 2015
1d - Code of practices for fair disclosure of UPSI.
-
Intimation Under Regulation 30 (5) Of The SEBI (LODR) Regulations, 2015
1d - Authorization of Key Managerial Personnel under SEBI regulations.
- Listing of Equity Shares of Vishal Mega Mart Ltd 18 Dec
Business Profile[1]
Vishal Mega Mart Limited (formerly Rishanth Wholesale Trading Pvt Ltd) is a diversified retail company catering to middle and lower-middle-income groups in India. It offers products under three categories: apparel, general merchandise, and fast-moving consumer goods (FMCG). It operates 645 stores across 414 cities in India, complemented by an e-commerce platform (website and mobile app). The company utilizes a hub-and-spoke distribution model for efficient operations.