Vishal Mega Mart Ltd
Incorporated In 2001, Vishal Mega Mart is a hypermarket chain that sells a wide range of products like apparel, groceries, electronics, and home essentials.[1]
- Market Cap ₹ 46,722 Cr.
- Current Price ₹ 103
- High / Low ₹ 127 / 96.7
- Stock P/E 103
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 11.4 %
- ROE 8.41 %
- Face Value ₹ 10.0
Pros
Cons
- Company has a low return on equity of 6.41% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| 5,292 | 4,452 | 5,589 | 7,586 | 8,912 | |
| 4,635 | 3,826 | 4,763 | 6,542 | 7,635 | |
| Operating Profit | 657 | 626 | 826 | 1,044 | 1,276 |
| OPM % | 12% | 14% | 15% | 14% | 14% |
| 20 | 115 | 62 | 33 | 32 | |
| Interest | 236 | 232 | 213 | 185 | 170 |
| Depreciation | 340 | 395 | 406 | 461 | 517 |
| Profit before tax | 101 | 114 | 270 | 431 | 621 |
| Tax % | 55% | 28% | 25% | 25% | 26% |
| 45 | 82 | 203 | 321 | 462 | |
| EPS in Rs | 0.10 | 0.18 | 0.45 | 0.71 | 1.02 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 26% |
| TTM: | 17% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 80% |
| TTM: | 45% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 6% |
| Last Year: | 8% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|
| Equity Capital | 4,366 | 4,484 | 4,503 | 4,507 | 4,509 | 4,509 |
| Reserves | -143 | 18 | 322 | 650 | 1,113 | 1,390 |
| 793 | 770 | 1,790 | 1,462 | 1,483 | 1,409 | |
| 2,377 | 2,563 | 1,603 | 1,671 | 1,401 | 2,243 | |
| Total Liabilities | 7,392 | 7,835 | 8,218 | 8,289 | 8,506 | 9,552 |
| 5,736 | 5,723 | 5,802 | 5,893 | 6,183 | 6,140 | |
| CWIP | 20 | 11 | 11 | 69 | 38 | 35 |
| Investments | 87 | 547 | 417 | 35 | 0 | 467 |
| 1,549 | 1,555 | 1,988 | 2,293 | 2,284 | 2,909 | |
| Total Assets | 7,392 | 7,835 | 8,218 | 8,289 | 8,506 | 9,552 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| 557 | 1,054 | 657 | 636 | 830 | |
| -149 | -695 | 27 | 177 | -130 | |
| -429 | -276 | -710 | -865 | -658 | |
| Net Cash Flow | -22 | 84 | -26 | -52 | 41 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| Debtor Days | 0 | 0 | 0 | 0 | 1 |
| Inventory Days | 106 | 110 | 111 | 98 | 83 |
| Days Payable | 102 | 144 | 133 | 99 | 69 |
| Cash Conversion Cycle | 4 | -34 | -22 | -0 | 15 |
| Working Capital Days | -17 | -50 | -7 | 7 | 20 |
| ROCE % | 7% | 8% | 9% | 11% |
Documents
Announcements
-
Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
1d - Approval of amendments to Employee Stock Options Plan 2019.
-
Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot
1d - Approval of amendments to employee stock options plan.
-
Disclosure Under Regulation 30 Of SEBI (LODR) Regulations, 2015
1d - Received tax order for excess Input Tax Credit.
-
Announcement Under Regulation 30(LODR)
5 Feb - Penalty of Rs. 1,70,000 imposed on Airplaza Retail Holdings.
-
Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
5 Feb - Securities Allotment Committee of Board on February 05, 2025, approved allotment of 4,28,43,923 Equity Shares of Rs. 10/- each to the eligible employees pursuant to …
Business Profile[1]
Vishal Mega Mart Limited (formerly Rishanth Wholesale Trading Pvt Ltd) is a diversified retail company catering to middle and lower-middle-income groups in India. It offers products under three categories: apparel, general merchandise, and fast-moving consumer goods (FMCG). It operates 645 stores across 414 cities in India, complemented by an e-commerce platform (website and mobile app). The company utilizes a hub-and-spoke distribution model for efficient operations.