Vishal Mega Mart Ltd

Vishal Mega Mart Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Vishal Mega Mart Ltd

₹ 101 -3.75%
20 Dec - close price
Company website BSE: 544307 NSE: VMM
About

Incorporated In 2001, Vishal Mega Mart is a hypermarket chain that sells a wide range of products like apparel, groceries, electronics, and home essentials.[1]

Key Points

Business Profile[1]
Vishal Mega Mart Limited (formerly Rishanth Wholesale Trading Pvt Ltd) is a diversified retail company catering to middle and lower-middle-income groups in India. It offers products under three categories: apparel, general merchandise, and fast-moving consumer goods (FMCG). It operates 645 stores across 414 cities in India, complemented by an e-commerce platform (website and mobile app). The company utilizes a hub-and-spoke distribution model for efficient operations.

Website BSE NSE
  • Market Cap ₹ 45,624 Cr.
  • Current Price ₹ 101
  • High / Low ₹ 116 / 97.6
  • Stock P/E 101
  • Book Value ₹
  • Dividend Yield 0.00 %
  • ROCE 11.4 %
  • ROE 8.41 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has a low return on equity of 6.39% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Part of BSE IPO

Edit Columns
Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2023 Sep 2024
4,219 5,033
3,648 4,364
Operating Profit 571 668
OPM % 14% 13%
16 21
Interest 74 68
Depreciation 249 279
Profit before tax 264 342
Tax % 26% 26%
195 254
EPS in Rs 0.43 0.56
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
4,069 4,452 5,589 7,586 8,912
3,656 3,827 4,763 6,542 7,635
Operating Profit 413 625 826 1,044 1,276
OPM % 10% 14% 15% 14% 14%
13 116 62 33 32
Interest 114 232 213 185 170
Depreciation 104 346 406 461 517
Profit before tax 208 163 270 431 621
Tax % 45% 27% 25% 25% 26%
114 119 203 321 462
EPS in Rs 0.26 0.26 0.45 0.71 1.02
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 26%
TTM: 17%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 56%
TTM: 45%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 6%
Last Year: 8%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 4,366 4,484 4,503 4,507 4,509 4,509
Reserves 151 105 322 650 1,113 1,390
796 770 1,790 1,462 1,483 1,409
1,233 2,547 1,603 1,671 1,401 2,243
Total Liabilities 6,547 7,905 8,218 8,289 8,506 9,552
4,454 4,643 5,802 5,893 6,183 6,140
CWIP 16 11 11 69 38 35
Investments 87 547 417 35 0 467
1,990 2,704 1,988 2,293 2,284 2,909
Total Assets 6,547 7,905 8,218 8,289 8,506 9,552

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
243 1,054 657 636 830
-78 -695 27 177 -130
-160 -276 -710 -865 -658
Net Cash Flow 5 84 -26 -52 41

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 146 0 0 0 1
Inventory Days 17 110 111 98 83
Days Payable 108 144 133 99 69
Cash Conversion Cycle 55 -34 -22 -0 15
Working Capital Days 54 -32 -7 7 20
ROCE % 7% 8% 9% 11%

Shareholding Pattern

Numbers in percentages

7 Recently
Dec 2024
76.02%
4.55%
6.40%
13.02%
No. of Shareholders 19,47,418

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

No data available.

DRHP

Credit ratings