Voltamp Transformers Ltd

Volt.Transform. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Voltamp Transformers Ltd

₹ 9,522 -2.29%
21 Nov - close price
voltamptransformers.com BSE: 532757 NSE: VOLTAMP
About

Voltamp Transformers Ltd is a Baroda based company and is mainly into manufacturing of various types of Oil filled Power & Distribution Transformers of various classes.[1]

Key Points

Product Portfolio
The company is engaged in the manufacturing of electrical transformers. Its product portfolio comprises oil-filled power and distribution transformers up to 160 megavolt ampere (MVA), 220 kilovolts (KV) class, and dry type transformers up to 12.50 MVA, 33 KV class. [1]

Website BSE NSE
  • Market Cap ₹ 9,634 Cr.
  • Current Price ₹ 9,522
  • High / Low ₹ 14,800 / 4,951
  • Stock P/E 28.1
  • Book Value ₹ 1,401
  • Dividend Yield 0.95 %
  • ROCE 31.6 %
  • ROE 24.3 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 29.2% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 28.9%

Cons

  • Promoter holding has decreased over last 3 years: -12.0%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Capital Goods - Electrical Equipment Industry: Electric Equipment

Part of Nifty Microcap 250 BSE Allcap BSE Industrials BSE SmallCap Nifty Total Market

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
263 315 387 270 318 357 440 322 381 408 504 428 398
232 281 320 234 271 302 347 274 313 304 403 352 323
Operating Profit 31 34 67 36 46 55 93 48 69 105 101 76 75
OPM % 12% 11% 17% 13% 15% 16% 21% 15% 18% 26% 20% 18% 19%
14 8 8 -0 16 14 11 23 18 25 23 29 32
Interest 0 0 0 0 0 0 0 0 0 0 1 0 0
Depreciation 2 2 2 2 2 3 3 2 3 3 3 3 3
Profit before tax 43 40 72 33 60 66 101 68 84 126 119 101 104
Tax % 19% 24% 28% 20% 23% 24% 24% 26% 18% 25% 22% 22% 27%
35 30 52 27 46 51 77 51 68 95 94 79 76
EPS in Rs 34.67 29.76 51.26 26.37 45.41 50.17 75.68 50.19 67.65 93.51 92.45 78.52 74.86
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
516 445 517 563 611 639 829 859 692 1,127 1,385 1,616 1,739
481 430 497 526 551 571 735 744 615 988 1,154 1,294 1,382
Operating Profit 34 15 20 37 60 67 94 114 77 139 231 322 356
OPM % 7% 3% 4% 7% 10% 11% 11% 13% 11% 12% 17% 20% 20%
20 27 21 28 39 39 36 9 72 43 40 89 109
Interest 0 0 0 0 1 1 1 1 1 1 1 2 2
Depreciation 8 7 7 6 6 6 7 9 9 8 10 11 12
Profit before tax 46 34 33 59 93 100 123 113 140 173 260 398 451
Tax % 29% 23% 15% 26% 22% 27% 31% 21% 20% 23% 23% 23%
33 26 28 44 72 73 85 89 112 133 200 307 343
EPS in Rs 32.52 25.99 28.08 43.47 71.37 72.63 83.86 88.35 110.92 131.30 197.63 303.80 339.34
Dividend Payout % 46% 38% 36% 29% 21% 21% 27% 28% 23% 27% 30% 30%
Compounded Sales Growth
10 Years: 14%
5 Years: 14%
3 Years: 33%
TTM: 16%
Compounded Profit Growth
10 Years: 30%
5 Years: 29%
3 Years: 48%
TTM: 39%
Stock Price CAGR
10 Years: 30%
5 Years: 55%
3 Years: 73%
1 Year: 86%
Return on Equity
10 Years: 15%
5 Years: 17%
3 Years: 20%
Last Year: 24%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 10 10 10 10 10 10 10 10 10 10 10 10 10
Reserves 400 415 431 459 555 610 677 738 824 932 1,097 1,344 1,407
0 0 0 0 0 0 0 0 0 0 0 3 3
51 56 55 51 48 50 64 69 82 119 115 164 186
Total Liabilities 461 481 495 521 613 670 751 817 916 1,061 1,223 1,521 1,606
52 47 41 39 38 43 48 58 53 62 67 77 76
CWIP 0 0 1 0 1 3 0 1 8 8 0 1 9
Investments 174 218 211 220 313 352 381 454 492 561 718 922 995
235 215 242 262 260 272 321 304 363 431 437 522 526
Total Assets 461 481 495 521 613 670 751 817 916 1,061 1,223 1,521 1,606

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
79 40 -10 -1 78 43 32 108 20 66 168 216
-61 -32 24 12 -60 -20 -11 -86 21 -46 -127 -141
-12 -18 -12 -12 -16 -18 -18 -27 -26 -26 -36 -63
Net Cash Flow 6 -10 2 -2 2 4 3 -5 14 -7 4 12

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 103 117 102 96 92 83 78 64 90 62 60 54
Inventory Days 63 57 70 78 63 96 84 94 123 123 83 108
Days Payable 0 16 11 4 1 1 1 6 7 1 1 4
Cash Conversion Cycle 166 158 161 171 154 177 161 152 206 184 142 158
Working Capital Days 123 130 130 135 120 118 106 91 130 99 82 77
ROCE % 11% 7% 6% 11% 17% 16% 18% 15% 15% 19% 25% 32%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
50.00% 50.00% 50.00% 50.00% 50.00% 50.00% 50.00% 38.00% 38.00% 38.00% 38.00% 38.00%
15.61% 15.83% 16.25% 17.14% 13.99% 13.66% 14.09% 22.34% 23.23% 24.84% 27.28% 28.50%
21.41% 21.81% 21.63% 21.86% 25.57% 25.85% 25.68% 28.45% 28.69% 26.88% 24.30% 22.60%
0.00% 0.02% 0.02% 0.00% 0.00% 0.00% 0.00% 0.02% 0.07% 0.07% 0.07% 0.07%
12.98% 12.34% 12.10% 11.00% 10.43% 10.48% 10.22% 11.18% 10.00% 10.19% 10.35% 10.82%
No. of Shareholders 16,92416,99024,31526,20725,12824,54425,55828,90130,22326,75432,02837,198

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings