V R Infraspace Ltd
The company is into real estate market In Vadodara in both residential and commercial projects.
- Market Cap ₹ 164 Cr.
- Current Price ₹ 185
- High / Low ₹ 195 / 84.7
- Stock P/E 72.3
- Book Value ₹ 38.9
- Dividend Yield 0.00 %
- ROCE 16.4 %
- ROE 18.8 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
Cons
- Stock is trading at 4.76 times its book value
- Promoter holding has decreased over last quarter: -27.0%
- Company has high debtors of 450 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Construction Industry: Construction
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| 12.78 | 13.05 | 18.04 | 19.00 | |
| 9.68 | 10.92 | 15.11 | 15.44 | |
| Operating Profit | 3.10 | 2.13 | 2.93 | 3.56 |
| OPM % | 24.26% | 16.32% | 16.24% | 18.74% |
| 0.07 | 0.13 | 0.39 | 0.25 | |
| Interest | 2.35 | 1.46 | 0.74 | 0.42 |
| Depreciation | 0.02 | 0.03 | 0.02 | 0.02 |
| Profit before tax | 0.80 | 0.77 | 2.56 | 3.37 |
| Tax % | 15.00% | 19.48% | 3.91% | 29.38% |
| 0.72 | 0.80 | 2.63 | 2.64 | |
| EPS in Rs | 1.11 | 1.23 | 4.04 | 2.69 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 11.15% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 14% |
| TTM: | 5% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 47% |
| TTM: | -13% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 18% |
| Last Year: | 19% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| Equity Capital | 6.48 | 6.48 | 6.48 | 8.88 |
| Reserves | 2.22 | 3.01 | 5.64 | 25.66 |
| 16.76 | 10.38 | 9.72 | 5.49 | |
| 29.33 | 29.34 | 21.45 | 49.80 | |
| Total Liabilities | 54.79 | 49.21 | 43.29 | 89.83 |
| 0.04 | 0.06 | 0.03 | 0.05 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 4.09 | 4.26 | 4.40 | 0.52 |
| 50.66 | 44.89 | 38.86 | 89.26 | |
| Total Assets | 54.79 | 49.21 | 43.29 | 89.83 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| 4.12 | 6.28 | -5.58 | -2.78 | |
| 2.48 | -0.17 | -0.08 | -4.03 | |
| -4.12 | -9.29 | 5.80 | 27.03 | |
| Net Cash Flow | 2.48 | -3.17 | 0.14 | 20.22 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| Debtor Days | 622.61 | 650.57 | 474.46 | |
| Inventory Days | 4,209.67 | 1,404.27 | 338.13 | |
| Days Payable | 679.46 | 468.79 | 186.27 | |
| Cash Conversion Cycle | 4,152.82 | 1,586.05 | 626.32 | |
| Working Capital Days | 498.09 | 415.34 | 338.70 | |
| ROCE % | 9.84% | 15.76% |
Documents
Announcements
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
15 July 2024 - V R Infraspace Limited has informed about Reconciliation of Share Capital Audit Report pursuant to Regulation 76 of SEBI (Depositories and Participants) Regulations, 2018 for …
-
Quarterly Compliance Report on Corporate governance - within 21 days from the end of the quarter
12 July 2024 - V R Infraspace Limited has informed regarding Submission of the Compliance Report on Corporate Governance for the Q1 FY 2024 -25
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
4 July 2024 - V R Infraspace Limited has informed about Certificate under SEBI (Depositories and Participants) Regulations, 2018
-
Updates
13 June 2024 - V R Infraspace Limited has informed regarding 'Certificate of Registration granted by Public Works Department (PWD) of the Government of Madhya Pradesh to the Company'.
-
Reply to Clarification- Financial results
4 June 2024 - Exchange had sought clarification from V R Infraspace Limited for the quarter ended 31-Mar-2024 with respect to Regulation 33 of the SEBI (LODR) Regulations, 2015. …
Annual reports
No data available.
Business[1]
Co. specializes in real estate development in Vadodara, building residential, commercial, and shopping mall projects. It also handle turnkey and luxury developments.