Waaree Energies Ltd
Incorporated in December 1990, Waaree Energies Limited is an Indian manufacturer of solar PV modules with an aggregate installed capacity of 12 GW.[1]WEL has five solar module manufacturing facilities in India, with international presence.
- Market Cap ₹ 66,736 Cr.
- Current Price ₹ 2,323
- High / Low ₹ 3,743 / 1,809
- Stock P/E 67.5
- Book Value ₹ 169
- Dividend Yield 0.00 %
- ROCE 43.6 %
- ROE 33.4 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 34.7%
Cons
- Stock is trading at 13.8 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Earnings include an other income of Rs.576 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Capital Goods - Electrical Equipment Industry: Electric Equipment
Part of BSE Quality Index BSE IPO Nifty LargeMidcap 250 Nifty 500 Multicap 50:25:25 BSE LargeCap
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
1,996 | 1,953 | 2,854 | 6,751 | 11,398 | |
1,903 | 1,868 | 2,748 | 5,915 | 9,823 | |
Operating Profit | 93 | 85 | 106 | 836 | 1,575 |
OPM % | 5% | 4% | 4% | 12% | 14% |
25 | 45 | 97 | 88 | 576 | |
Interest | 34 | 31 | 41 | 82 | 140 |
Depreciation | 27 | 29 | 43 | 164 | 277 |
Profit before tax | 57 | 70 | 118 | 677 | 1,734 |
Tax % | 31% | 31% | 33% | 26% | 27% |
39 | 48 | 80 | 500 | 1,274 | |
EPS in Rs | 2.12 | 2.50 | 3.84 | 24.49 | 62.76 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 80% |
TTM: | 69% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 180% |
TTM: | 100% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 35% |
Last Year: | 33% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|
Equity Capital | 197 | 197 | 197 | 243 | 263 | 263 |
Reserves | 101 | 148 | 231 | 1,595 | 3,825 | 4,583 |
157 | 340 | 363 | 320 | 553 | 985 | |
483 | 596 | 1,362 | 5,247 | 6,635 | 8,204 | |
Total Liabilities | 938 | 1,281 | 2,154 | 7,406 | 11,277 | 14,035 |
152 | 285 | 625 | 1,105 | 1,450 | 1,637 | |
CWIP | 40 | 3 | 124 | 537 | 1,341 | 2,510 |
Investments | 85 | 115 | 143 | 31 | 71 | 114 |
661 | 878 | 1,262 | 5,732 | 8,414 | 9,774 | |
Total Assets | 938 | 1,281 | 2,154 | 7,406 | 11,277 | 14,035 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
83 | 67 | 698 | 1,560 | 2,305 | |
-22 | -250 | -673 | -2,088 | -3,346 | |
-50 | 161 | 101 | 642 | 909 | |
Net Cash Flow | 12 | -21 | 126 | 114 | -132 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
Debtor Days | 26 | 22 | 12 | 17 | 31 |
Inventory Days | 54 | 83 | 85 | 192 | 108 |
Days Payable | 67 | 99 | 83 | 143 | 84 |
Cash Conversion Cycle | 13 | 6 | 14 | 66 | 55 |
Working Capital Days | 14 | 13 | -67 | -58 | -33 |
ROCE % | 16% | 21% | 52% | 44% |
Documents
Announcements
-
Updation Of Contact Details Of The Company'S Registrar And Share Transfer Agent
8h - Updation of Registrar and Share Transfer Agent contact details.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
1d - Intimation of analyst/investor call for Q4 and FY25 results.
-
Board Meeting Intimation for Consideration And Approval Of The Audited Financial Results (Standalone And Consolidated) Of The Company For The Quarter And Year Ended March 31, 2025
2d - Board meeting to approve audited financial results for FY25.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
7 Apr - Certificate under Regulation 74(5) of SEBI (DP) Regulations, 2018 for the quarter ended March 31, 2025.
- Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 5 Apr
Annual reports
No data available.
Concalls
-
Feb 2025Transcript PPT
-
Jan 2025TranscriptNotesPPT
-
Nov 2024TranscriptPPTREC
-
Nov 2024TranscriptNotesPPT REC
-
Oct 2024TranscriptNotesPPT
Market Leadership[1]
Waaree Energies is India’s largest manufacturer and exporter of solar modules. As of FY24, they hold 21% share of the domestic market for solar modules and 44% share in India's solar module exports. Its installed capacity surged from 2GW in FY21 to 13.3GW by FY24.