Wealth First Portfolio Managers Ltd

Wealth First Portfolio Managers Ltd

₹ 884 1.88%
22 Jul 3:59 p.m.
About

Incorporated in 2002, Wealth First Portfolio Managers Ltd is in the business of wealth management[1]

Key Points

Business Overview:[1]
WFPML is a client-centric, product agnostic
and independent wealth management firm. It is
an individual financial advisor (with no sub-brokers) and occupies 37th rank at all India
level. Company provides smart investment solutions through end-to-end handholding

  • Market Cap 942 Cr.
  • Current Price 884
  • High / Low 981 / 295
  • Stock P/E 19.5
  • Book Value 111
  • Dividend Yield 0.34 %
  • ROCE 56.9 %
  • ROE 43.8 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 43.2% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 33.6%
  • Company has been maintaining a healthy dividend payout of 17.3%

Cons

  • Stock is trading at 7.96 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024
11 8 6 8 4 12 8 5 11 14 15 15 21
1 2 2 3 2 3 3 2 3 3 3 2 3
Operating Profit 10 5 4 5 2 8 6 3 9 10 12 12 18
OPM % 87% 72% 65% 68% 59% 73% 65% 53% 77% 76% 81% 83% 87%
0 0 0 1 0 1 0 -1 3 3 1 6 1
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 10 5 4 6 2 9 5 2 11 13 13 18 19
Tax % 25% 25% 25% 19% 25% 25% 25% 34% 25% 20% 25% 23% 25%
7 4 3 5 2 7 4 1 8 10 10 14 14
EPS in Rs 6.76 3.80 2.66 4.48 1.65 6.27 3.84 1.20 7.93 9.63 9.48 13.02 13.15
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
151 199 224 331 10 25 33 29 54 64
146 191 212 321 7 6 8 10 11 11
Operating Profit 4 8 12 10 2 18 25 19 43 53
OPM % 3% 4% 5% 3% 25% 74% 75% 65% 80% 82%
0 0 0 0 0 0 0 0 13 11
Interest 1 2 1 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Profit before tax 3 6 11 9 2 18 25 19 55 63
Tax % 20% 20% 18% 23% 28% 29% 24% 26% 23%
3 5 9 7 1 13 19 14 43 48
EPS in Rs 2.43 4.49 8.18 6.62 1.20 12.08 17.69 12.98 40.06 45.28
Dividend Payout % 12% 13% 7% 9% 50% 8% 11% 23% 17%
Compounded Sales Growth
10 Years: %
5 Years: -30%
3 Years: 30%
TTM: 75%
Compounded Profit Growth
10 Years: %
5 Years: 43%
3 Years: 49%
TTM: 135%
Stock Price CAGR
10 Years: %
5 Years: 60%
3 Years: 67%
1 Year: 171%
Return on Equity
10 Years: %
5 Years: 30%
3 Years: 34%
Last Year: 44%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 6 6 6 6 6 11 11 11 11
Reserves 9 13 21 28 28 36 55 66 108
18 18 6 1 3 0 2 0 0
12 3 4 4 3 3 4 4 7
Total Liabilities 45 41 38 40 40 50 72 80 125
0 0 0 1 1 0 1 1 1
CWIP 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 2 17 39 48
45 41 38 39 39 47 53 41 76
Total Assets 45 41 38 40 40 50 72 80 125

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0 16 8 -8 7 21 20 16
3 1 -0 2 -2 -18 -19 -10
-2 -14 -6 0 -4 1 -4 -4
Net Cash Flow 2 3 2 -6 1 4 -3 2

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 1 3 4 3 45 23 37 42 32
Inventory Days 93 66 44 28
Days Payable 0 0 0 0
Cash Conversion Cycle 94 69 48 31 45 23 37 42 32
Working Capital Days 63 59 39 26 1,236 491 351 318 384
ROCE % 23% 33% 28% 6% 44% 44% 26% 57%

Shareholding Pattern

Numbers in percentages

Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
74.00% 74.00% 74.00% 74.00% 74.00% 74.00% 74.00% 74.01% 74.01% 74.01% 74.01% 74.01%
25.99% 26.00% 26.00% 26.00% 26.00% 25.99% 26.00% 25.98% 25.99% 25.99% 25.99% 25.99%
No. of Shareholders 4694635035125406768268009781,1782,1724,232

Documents