Wonder Electricals Ltd
Established in 2014, Wonder Fibromats Ltd, is a fully integrated end-to-end manufacturer and supplier of Ceiling fans, Exhaust fans, Pedestal fans and brushless DC (BLDC) fans. [1]
- Market Cap ₹ 2,296 Cr.
- Current Price ₹ 171
- High / Low ₹ 202 / 65.5
- Stock P/E 165
- Book Value ₹ 6.73
- Dividend Yield 0.12 %
- ROCE 15.9 %
- ROE 15.9 %
- Face Value ₹ 1.00
Pros
- Company is expected to give good quarter
Cons
- Stock is trading at 25.4 times its book value
- Company has a low return on equity of 13.9% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Consumer Durables Industry: Electric Equipment
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | 0 | 72 | 137 | 166 | 293 | 309 | 297 | 305 | 398 | 402 | 570 | 842 | |
0 | 0 | 71 | 131 | 155 | 281 | 297 | 287 | 294 | 380 | 385 | 545 | 807 | |
Operating Profit | -0 | 0 | 2 | 6 | 10 | 12 | 12 | 10 | 12 | 18 | 17 | 25 | 35 |
OPM % | 2% | 4% | 6% | 4% | 4% | 3% | 4% | 4% | 4% | 4% | 4% | ||
0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | -0 | |
Interest | 0 | 0 | 2 | 2 | 2 | 0 | 2 | 2 | 2 | 3 | 3 | 4 | 7 |
Depreciation | 0 | 0 | 2 | 2 | 2 | 2 | 3 | 3 | 4 | 5 | 5 | 6 | 7 |
Profit before tax | -0 | 0 | -2 | 2 | 7 | 11 | 8 | 6 | 6 | 10 | 9 | 15 | 21 |
Tax % | 0% | -8% | 1% | 24% | 25% | 24% | 20% | 20% | 27% | 29% | 30% | ||
-0 | 0 | -2 | 2 | 5 | 8 | 6 | 4 | 5 | 7 | 6 | 10 | 14 | |
EPS in Rs | -2.50 | 0.00 | -1.34 | 0.50 | 1.55 | 2.43 | 0.62 | 0.33 | 0.35 | 0.54 | 0.47 | 0.76 | 1.04 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 26% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 13% |
3 Years: | 23% |
TTM: | 84% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 11% |
3 Years: | 29% |
TTM: | 53% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 107% |
3 Years: | 125% |
1 Year: | 151% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 13% |
3 Years: | 14% |
Last Year: | 16% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.01 | 0.76 | 1 | 2 | 2 | 2 | 6 | 8 | 8 | 13 | 13 | 13 | 13 |
Reserves | -0 | -1 | -3 | -1 | 4 | 12 | 14 | 34 | 39 | 40 | 46 | 55 | 77 |
2 | 9 | 17 | 25 | 21 | 33 | 23 | 2 | 10 | 22 | 25 | 85 | 51 | |
0 | 0 | 28 | 26 | 40 | 79 | 87 | 119 | 140 | 150 | 148 | 200 | 134 | |
Total Liabilities | 2 | 9 | 43 | 52 | 67 | 126 | 130 | 164 | 197 | 225 | 233 | 352 | 275 |
2 | 8 | 13 | 13 | 14 | 16 | 25 | 23 | 34 | 34 | 34 | 55 | 55 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
0 | 1 | 30 | 39 | 53 | 110 | 106 | 136 | 163 | 191 | 199 | 298 | 220 | |
Total Assets | 2 | 9 | 43 | 52 | 67 | 126 | 130 | 164 | 197 | 225 | 233 | 352 | 275 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0 | 0 | 8 | -9 | 22 | 7 | -6 | -6 | 2 | -17 | |||
0 | -6 | -2 | -4 | -12 | -7 | -10 | -5 | -5 | -6 | |||
0 | 6 | -6 | 12 | -10 | 9 | 8 | 10 | 3 | 27 | |||
Net Cash Flow | -0 | -0 | -0 | 0 | 0 | 8 | -9 | 0 | 0 | 4 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 88 | 71 | 91 | 112 | 95 | 109 | 145 | 139 | 142 | 141 | ||
Inventory Days | 72 | 36 | 27 | 21 | 31 | 50 | 49 | 39 | 44 | 55 | ||
Days Payable | 168 | 86 | 107 | 112 | 135 | 195 | 212 | 173 | 168 | 161 | ||
Cash Conversion Cycle | -9 | 21 | 11 | 21 | -8 | -35 | -18 | 5 | 18 | 35 | ||
Working Capital Days | 9 | 32 | 28 | 39 | 20 | 9 | 26 | 37 | 45 | 60 | ||
ROCE % | -2% | 0% | -6% | 20% | 33% | 29% | 22% | 16% | 15% | 19% | 15% | 16% |
Documents
Announcements
- Closure of Trading Window 2d
- Announcement under Regulation 30 (LODR)-Newspaper Publication 2d
-
INTIMATION REGARDING POSTAL BALLOT AND E-VOTING PROCESS
25 Mar - Postal ballot and e-voting process announcement.
-
Shareholder Meeting / Postal Ballot-Notice of Postal Ballot
25 Mar - Approval for material related party transactions with Stamping & More LLP.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
24 Mar - Of Schedule Investor/Analyst interaction. Pursuant to regulation 30(6) of the SEBI (LODR) Regulations, 2015 ('the Listing Regulations') read with part A of Schedule III of …
Annual reports
Concalls
-
Jan 2025TranscriptNotesPPT
-
Nov 2024Transcript PPT
-
Sep 2024TranscriptNotesPPT
Business Overview[1]
Wonder Electricals is a leading ODM & OEM for fans in India, supplying to 10+ top brands and exporting to the Gulf and neighboring countries.