Winny Immigration & Education Services Ltd

Winny Immigration & Education Services Ltd

₹ 312 1.94%
24 Dec - close price
About

Incorporated in 2008, Winny Immigration & Education Services Ltd provides services relating to immigration, Visa, and Coaching etc.[1]

Key Points

Business Overview:[1]
Winny is an Immigration and visa service
provider which helps individuals and families
in living, working, traveling, or studying in a
new country. It has ~12 offices at different locations and a team of ~290 professionals
who have assisted around over 6 million
clients

  • Market Cap 67.7 Cr.
  • Current Price 312
  • High / Low 363 / 184
  • Stock P/E 174
  • Book Value 39.4
  • Dividend Yield 0.00 %
  • ROCE 16.5 %
  • ROE 18.5 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Stock is trading at 7.93 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Education Industry: Miscellaneous

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2023 Sep 2024
4.55 4.27
5.16 6.42
Operating Profit -0.61 -2.15
OPM % -13.41% -50.35%
0.11 0.10
Interest 0.09 0.07
Depreciation 0.16 0.12
Profit before tax -0.75 -2.24
Tax % -2.67% -11.16%
-0.74 -1.99
EPS in Rs -224.24 -9.17
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
9.79 8.02 9.99 11.77 10.81
11.04 6.46 8.02 9.44 9.98
Operating Profit -1.25 1.56 1.97 2.33 0.83
OPM % -12.77% 19.45% 19.72% 19.80% 7.68%
0.00 0.03 0.05 0.21 0.21
Interest 0.18 0.18 0.18 0.24 0.19
Depreciation 0.31 0.21 0.13 0.36 0.33
Profit before tax -1.74 1.20 1.71 1.94 0.52
Tax % -1.15% 32.50% 25.73% 24.74% 25.00%
-1.72 0.81 1.28 1.45 0.39
EPS in Rs -521.21 245.45 387.88 439.39 2.57
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 10%
TTM: -8%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -21%
TTM: -73%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 18%

Balance Sheet

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.03 0.03 0.03 0.03 1.52 2.17
Reserves -2.36 -0.84 0.43 1.88 0.79 6.37
2.89 2.17 1.28 2.32 2.07 0.36
0.91 1.08 1.02 1.19 1.05 1.40
Total Liabilities 1.47 2.44 2.76 5.42 5.43 10.30
0.69 0.45 0.41 1.10 0.82 0.76
CWIP 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00
0.78 1.99 2.35 4.32 4.61 9.54
Total Assets 1.47 2.44 2.76 5.42 5.43 10.30

Cash Flows

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-1.56 1.19 1.21 0.05 0.74
-0.20 0.05 -0.04 -0.85 0.15
1.00 -0.87 -1.07 0.80 -0.44
Net Cash Flow -0.76 0.37 0.10 0.01 0.46

Ratios

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 1.12 11.38 1.10 0.93 8.78
Inventory Days
Days Payable
Cash Conversion Cycle 1.12 11.38 1.10 0.93 8.78
Working Capital Days -28.71 -12.74 16.08 70.08 71.58
ROCE % 140.62% 121.94% 72.03% 16.49%

Shareholding Pattern

Numbers in percentages

8 Recently
Sep 2024
58.51%
4.42%
37.07%
No. of Shareholders 188

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents