Winpro Industries Ltd

₹ 2.33 4.95%

22 Nov - close price

irismediaworks.net BSE: 531337 NSE: WINPRO

About

Incorporated in 1992, Winpro Industries Ltd is in the business of IT related services

Key Points

Business Overview:^[1]
Company's business comprises of verticals viz. Core Technology, Infrastructure to deliver services in a better way. Consumer Devices for digital connections and Content. Integrated ecosystem enabling company to deliver digital services to remotest parts. Company operates in the digital space with its in-house app development and new age Next Gen bouquet of revenue-generating and differentiated offerings to help clients build consistent performance and
enhanced end-user experience

Website BSE NSE

Market Cap ₹ 23.3 Cr.
Current Price ₹ 2.33
High / Low ₹ 4.12 / 1.70
Stock P/E
Book Value ₹ 1.98
Dividend Yield 0.00 %
ROCE -1.43 %
ROE -1.40 %
Face Value ₹ 5.00

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Stock is trading at 1.18 times its book value

Cons

Company has low interest coverage ratio.
Promoter holding is low: 1.84%
Company has a low return on equity of -2.15% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Entertainment Industry: Entertainment / Electronic Media Software

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	0.00	84.29	0.00	0.00	0.00	0.12	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	0.26	58.18	-0.06	0.02	0.02	0.07	0.00	0.00	0.01	0.00	0.15	0.01	0.00
Operating Profit	-0.26	26.11	0.06	-0.02	-0.02	0.05	0.00	0.00	-0.01	0.00	-0.15	-0.01	0.00
OPM %		30.98%				41.67%
	0.00	-6.70	0.00	0.00	0.00	0.00	-0.08	0.00	0.00	0.00	0.00	0.00	0.00
Interest	0.00	1.82	0.04	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.03	0.08	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03
Profit before tax	-0.29	17.51	-0.01	-0.05	-0.05	0.02	-0.11	-0.03	-0.04	-0.03	-0.18	-0.04	-0.03
Tax %	0.00%	14.33%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	-0.30	15.00	-0.02	-0.05	-0.06	0.02	-0.12	-0.04	-0.04	-0.03	-0.18	-0.03	-0.03
EPS in Rs	-0.03	1.50	-0.00	-0.01	-0.01	0.00	-0.01	-0.00	-0.00	-0.00	-0.02	-0.00	-0.00
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	99.58	89.80	92.01	100.41	90.88	64.66	68.65	185.16	143.71	0.00	0.00	0.00	0.00
	99.31	89.64	92.74	99.84	90.55	64.25	66.52	161.13	131.22	0.63	0.07	0.17	0.16
Operating Profit	0.27	0.16	-0.73	0.57	0.33	0.41	2.13	24.03	12.49	-0.63	-0.07	-0.17	-0.16
OPM %	0.27%	0.18%	-0.79%	0.57%	0.36%	0.63%	3.10%	12.98%	8.69%
	0.40	0.08	0.41	0.18	0.00	0.00	0.08	-120.90	-1.02	0.00	0.00	0.00	0.00
Interest	0.04	0.02	0.02	0.00	0.00	0.00	0.01	6.85	7.95	0.05	0.00	0.00	0.00
Depreciation	0.60	0.46	0.38	0.27	0.21	0.11	0.00	0.16	0.21	0.14	0.14	0.12	0.12
Profit before tax	0.03	-0.24	-0.72	0.48	0.12	0.30	2.20	-103.88	3.31	-0.82	-0.21	-0.29	-0.28
Tax %	-66.67%	-4.17%	-2.78%	20.83%	0.00%	0.00%	25.45%	9.36%	35.65%	0.00%	0.00%	0.00%
	0.05	-0.23	-0.71	0.39	0.12	0.30	1.63	-113.58	2.13	-0.82	-0.21	-0.28	-0.27
EPS in Rs	0.01	-0.02	-0.07	0.04	0.01	0.03	0.16	-11.36	0.21	-0.08	-0.02	-0.03	-0.02
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	6.13%	-1.76%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	-100%

Compounded Profit Growth
10 Years:	-2%
5 Years:	%
3 Years:	%
TTM:	-170%

Stock Price CAGR
10 Years:	-11%
5 Years:	-50%
3 Years:	-33%
1 Year:	-21%

Return on Equity
10 Years:	2%
5 Years:	9%
3 Years:	-2%
Last Year:	-1%

Balance Sheet

Figures in Rs. Crores

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	49.98	49.98	49.98	49.98	49.98	49.98	49.98	49.98	49.98	49.98	49.98	49.98	49.98
Reserves	81.12	80.89	80.18	80.57	80.69	80.99	82.62	-31.14	-28.81	-29.62	-29.83	-30.11	-30.18
	5.01	0.01	0.00	0.00	0.00	0.00	0.00	78.78	0.66	0.51	0.34	0.34	0.34
	99.68	48.98	23.25	17.85	17.43	46.58	38.50	174.91	48.60	48.06	48.30	48.43	48.44
Total Liabilities	235.79	179.86	153.41	148.40	148.10	177.55	171.10	272.53	70.43	68.93	68.79	68.64	68.58
	2.07	1.62	1.24	0.97	0.76	0.65	0.66	0.45	0.95	0.82	0.68	0.56	0.51
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	108.97	99.60	68.61	68.61	65.51	65.51	2.62	0.00	0.00	0.00	0.00	0.00	0.00
	124.75	78.64	83.56	78.82	81.83	111.39	167.82	272.08	69.48	68.11	68.11	68.08	68.07
Total Assets	235.79	179.86	153.41	148.40	148.10	177.55	171.10	272.53	70.43	68.93	68.79	68.64	68.58

Cash Flows

Figures in Rs. Crores

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	-7.00	-5.97	-29.63	-0.47	-3.09	0.10	0.21	-27.85	75.88	-13.53	0.16	-0.01
	2.63	9.36	30.99	0.12	3.10	0.00	0.06	-42.48	7.85	0.00	0.00	0.00
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	72.51	-85.67	13.01	-0.18	0.00
Net Cash Flow	-4.37	3.39	1.36	-0.35	0.01	0.10	0.26	2.18	-1.94	-0.52	-0.02	-0.01

Ratios

Figures in Rs. Crores

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	317.86	150.80	41.69	19.74	23.13	198.87	164.93	346.94	136.24
Inventory Days	3.51	3.90	3.78	6.49	7.16	10.12	9.78	0.00	0.00
Days Payable	162.34	193.64	90.03	63.34	69.16	262.80	134.32
Cash Conversion Cycle	159.03	-38.94	-44.56	-37.12	-38.87	-53.80	40.39	346.94	136.24
Working Capital Days	-59.12	-40.24	-43.24	-36.68	-37.55	-45.72	318.21	182.32	98.98
ROCE %	0.05%	-0.16%	-0.50%	0.37%	0.09%	0.23%	1.68%	29.42%	33.77%	-3.61%	-1.02%	-1.43%

Shareholding Pattern

Numbers in percentages

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	1.84%	1.84%	1.84%	1.84%	1.84%	1.84%	1.84%	1.84%	1.84%	1.84%	1.84%	1.84%
	0.50%	1.25%	1.25%	1.25%	1.25%	1.25%	1.25%	1.25%	0.79%	0.79%	0.79%	0.79%
	97.66%	96.91%	96.91%	96.91%	96.91%	96.90%	96.90%	96.90%	97.36%	97.38%	97.38%	97.38%
No. of Shareholders	42,554	44,817	46,628	46,628	46,628	46,628	46,628	46,628	40,563	39,830	39,830	39,830

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
	1.84%	1.84%	1.84%	1.84%	1.84%	1.84%	1.84%	1.84%	1.84%
	2.21%	0.33%	0.36%	2.40%	0.72%	1.25%	1.25%	0.79%	0.79%
	0.00%	0.00%	0.00%	2.66%	0.04%	0.00%	0.00%	0.00%	0.00%
	95.95%	97.83%	97.80%	93.10%	97.40%	96.91%	96.90%	97.38%	97.38%
No. of Shareholders	3,559	3,236	3,151	3,305	24,869	44,817	46,628	39,830	39,830

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Winpro Industries Ltd

Winpro Industries Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports