Winsome Diamonds & Jewellery Ltd

Winsome Diamonds & Jewellery Ltd

₹ 0.35 -2.78%
05 Mar 2018
About

Winsome Diamonds and Jewellery Limited is an India-based company, which has no business operations. The Company was engaged in the manufacture and export of gold, diamonds and jewelry.

  • Market Cap 3.73 Cr.
  • Current Price 0.35
  • High / Low /
  • Stock P/E
  • Book Value -73.5
  • Dividend Yield 0.00 %
  • ROCE -2.02 %
  • ROE %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • Contingent liabilities of Rs.3.54 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2014 Mar 2015 Jun 2015 Sep 2015 Dec 2015 Mar 2016 Jun 2016 Sep 2016 Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017
2 0 0 0 0 0 0 0 0 0 0 0 0
5 2 0 0 1 0 0 1 0 176 9 -8 78
Operating Profit -3 -2 -0 -0 -1 -0 -0 -1 -0 -176 -9 8 -78
OPM % -135% -414%
1 0 0 0 2 0 0 0 1 63 7 44 -44
Interest 144 -417 0 0 0 0 0 0 0 718 193 201 205
Depreciation 1 3 1 1 1 1 1 1 1 1 1 1 1
Profit before tax -147 413 -2 -2 -0 -2 -1 -2 -0 -832 -196 -149 -328
Tax % 0% 0% 0% 0% 0% -51% 0% 0% 111% 0% 0% 0% 0%
-147 413 -2 -2 -0 -1 -1 -2 -1 -832 -196 -149 -328
EPS in Rs -13.78 38.72 -0.16 -0.15 -0.00 -0.09 -0.14 -0.16 -0.07 -78.05 -18.39 -13.96 -30.74
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Sep 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 TTM
1,220 1,570 2,140 2,418 3,037 4,320 5,547 7,131 4 5 0 0 0
1,164 1,499 2,064 2,346 2,936 4,198 5,387 7,245 5 11 2 177 255
Operating Profit 56 71 76 72 101 123 160 -114 -1 -6 -2 -177 -255
OPM % 5% 5% 4% 3% 3% 3% 3% -2% -24% -125%
2 11 34 43 42 66 52 44 1 1 326 64 70
Interest 15 28 37 71 61 63 83 345 253 0 646 718 1,316
Depreciation 3 3 6 8 8 7 8 12 3 7 6 4 3
Profit before tax 40 51 68 36 74 118 120 -428 -256 -12 -328 -836 -1,505
Tax % 5% 6% 7% 6% 11% 6% 20% -0% 1% 0% -0% 0%
37 48 63 33 66 112 96 -426 -258 -12 -327 -836 -1,505
EPS in Rs 9.30 11.91 14.28 7.63 10.62 16.70 9.24 -39.98 -24.17 -1.15 -30.66 -78.42 -141.14
Dividend Payout % 16% 15% 14% 0% 9% 7% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -100%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -30860%
Stock Price CAGR
10 Years: -15%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Sep 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Sep 2017
Equity Capital 40 40 44 44 62 67 103 106 106 106 106 106 106
Reserves 482 523 603 636 754 886 1,147 739 481 469 291 -545 -890
208 227 284 502 487 537 515 0 0 0 5,539 6,186 6,580
454 801 994 1,153 1,408 2,066 2,886 4,212 4,439 4,435 118 125 125
Total Liabilities 1,184 1,591 1,925 2,335 2,710 3,555 4,652 5,058 5,027 5,010 6,055 5,872 5,921
30 41 56 64 57 53 64 50 47 39 33 28 23
CWIP 28 32 32 29 0 1 1 0 0 0 0 0 0
Investments 52 74 102 102 125 155 158 142 142 142 142 142 142
1,073 1,444 1,735 2,140 2,527 3,345 4,429 4,866 4,838 4,830 5,881 5,702 5,756
Total Assets 1,184 1,591 1,925 2,335 2,710 3,555 4,652 5,058 5,027 5,010 6,055 5,872 5,921

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Sep 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017
23 40 -16 -198 65 149 -217 546 240 -1 646 717
-6 -31 -15 25 37 14 29 58 -0 0 0 0
-18 -8 43 137 1 21 87 -842 -253 -0 -646 -718
Net Cash Flow -1 1 12 -36 104 184 -101 -238 -14 -1 -0 -1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Sep 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017
Debtor Days 234 266 240 260 225 207 233 1 421 31
Inventory Days 55 44 34 49 53 43 39 2 7,672 3,247
Days Payable 140 194 175 180 174 179 198 4 12,188 5,323
Cash Conversion Cycle 148 116 98 128 105 71 75 -1 -4,095 -2,045
Working Capital Days 154 125 107 137 113 77 84 -211 -370,720 -339,581
ROCE % 10% 12% 10% 11% 13% 13% -7% -2% 10% -2%

Shareholding Pattern

Numbers in percentages

Mar 2016Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017
25.21% 25.21% 25.21% 25.21% 25.21% 25.21% 25.21% 25.21%
13.93% 7.70% 7.70% 2.35% 2.31% 2.30% 2.30% 2.30%
0.06% 0.05% 0.05% 0.06% 0.05% 0.06% 0.06% 0.06%
60.81% 67.04% 67.04% 72.39% 72.44% 72.44% 72.44% 72.44%
No. of Shareholders 47,92347,89547,76647,80947,66647,52847,47747,477

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents