Yasons Chemex Care Ltd

Yasons Chemex Care Ltd

₹ 23.0 -2.54%
26 Sep - close price
About

Incorporated in 2017, Yasons Chemex Care Ltd is in the business of Trading of chemicals and manufacturing of dyes and inter mediates and FMCG Products[1]

Key Points

Business Overview:[1]
YCCL is a part of Yash Chemex Ltd. It is an ISO, CE & GMP Certified domestic manufacturer of premium dyestuffs, FMCG products, IMCG Products, etc. with production facilities located in the chemical industrial zone in Gujarat.

  • Market Cap 44.4 Cr.
  • Current Price 23.0
  • High / Low 43.0 / 22.7
  • Stock P/E 35.8
  • Book Value 20.2
  • Dividend Yield 0.00 %
  • ROCE 6.68 %
  • ROE 4.15 %
  • Face Value 10.0

Pros

  • Stock is trading at 1.14 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 10.2% over last 3 years.
  • Earnings include an other income of Rs.0.82 Cr.
  • Company has high debtors of 200 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Chemicals Industry: Dyes And Pigments

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Mar 2023 Sep 2023 Mar 2024
12.00 24.77 25.62 22.05
11.23 25.06 23.33 22.78
Operating Profit 0.77 -0.29 2.29 -0.73
OPM % 6.42% -1.17% 8.94% -3.31%
2.72 1.52 0.77 0.04
Interest 0.18 0.23 0.29 0.48
Depreciation 0.05 0.05 0.05 0.05
Profit before tax 3.26 0.95 2.72 -1.22
Tax % 17.79% 22.11% 19.12% -22.13%
2.69 0.74 2.19 -0.95
EPS in Rs 4.56 0.52 1.13 -0.49
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
18.57 19.41 17.77 25.05 36.77 47.67
17.71 17.87 15.84 23.17 36.28 46.12
Operating Profit 0.86 1.54 1.93 1.88 0.49 1.55
OPM % 4.63% 7.93% 10.86% 7.50% 1.33% 3.25%
0.23 0.21 0.27 1.12 4.23 0.82
Interest 0.03 0.05 0.23 0.36 0.41 0.77
Depreciation 0.12 0.12 0.15 0.13 0.10 0.10
Profit before tax 0.94 1.58 1.82 2.51 4.21 1.50
Tax % 30.85% 26.58% 30.77% 22.31% 18.76% 16.67%
0.65 1.16 1.25 1.96 3.43 1.24
EPS in Rs 1.10 1.97 2.12 3.32 2.42 0.64
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 21%
3 Years: 39%
TTM: 30%
Compounded Profit Growth
10 Years: %
5 Years: 14%
3 Years: 0%
TTM: -64%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -24%
Return on Equity
10 Years: %
5 Years: 10%
3 Years: 10%
Last Year: 4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 5.90 5.90 5.90 5.90 14.16 19.30
Reserves 7.02 8.18 9.43 11.39 6.56 19.77
0.33 0.46 2.69 2.82 3.47 4.75
2.49 6.04 7.56 7.68 3.40 2.93
Total Liabilities 15.74 20.58 25.58 27.79 27.59 46.75
0.25 0.56 0.75 0.62 0.52 0.43
CWIP 0.28 0.01 0.00 0.00 0.00 0.00
Investments 0.00 0.00 4.35 5.15 6.59 7.25
15.21 20.01 20.48 22.02 20.48 39.07
Total Assets 15.74 20.58 25.58 27.79 27.59 46.75

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.51 -0.53 2.41 -0.01 -0.27 -17.56
-0.21 -0.05 -4.50 0.20 0.06 0.00
0.01 0.38 1.94 -0.23 0.24 17.64
Net Cash Flow 0.30 -0.21 -0.15 -0.04 0.03 0.07

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 169.43 186.35 286.13 179.95 113.06 199.77
Inventory Days 14.93 42.27 50.81 66.50 82.74 87.29
Days Payable 48.57 91.82 134.45 94.81 30.01 18.35
Cash Conversion Cycle 135.79 136.80 202.48 151.64 165.79 268.71
Working Capital Days 188.30 212.87 215.47 172.52 166.47 271.89
ROCE % 11.73% 12.59% 15.05% 20.86% 6.68%

Shareholding Pattern

Numbers in percentages

Sep 2023Mar 2024
51.47% 51.47%
48.53% 48.53%
No. of Shareholders 1,3871,330

Documents