Zensar Technologies Ltd

Zensar Technologies Ltd

₹ 768 -1.31%
20 Dec - close price
About

Zensar Technologies is a leading digital solutions and technology services company. It is a part of the Mumbai-based RPG group and is headquartered in Pune, India. It operates in two segments: Application Management Service and Infrastructure management service. It is focused on industry verticals, such as Hitech & manufacturing, consumer services, and banking, financial services, and insurance. They have offices located in India, the USA, UK, Europe, and Africa. [1] [2]

Key Points

Zensar is part of the RPG Enterprises. The group has diverse business interests in the areas of Infrastructure, Tyres, Pharma, IT and Specialty as well as in emerging innovation-led technology businesses.[1]

  • Market Cap 17,421 Cr.
  • Current Price 768
  • High / Low 840 / 513
  • Stock P/E 34.2
  • Book Value 122
  • Dividend Yield 1.17 %
  • ROCE 24.2 %
  • ROE 19.0 %
  • Face Value 2.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 38.2%
  • Company's working capital requirements have reduced from 142 days to 107 days

Cons

  • The company has delivered a poor sales growth of 8.07% over past five years.
  • Earnings include an other income of Rs.234 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
402 412 445 435 461 450 477 489 514 501 515 530 556
304 316 330 347 400 367 363 361 364 380 389 414 436
Operating Profit 98 96 115 88 61 82 114 128 150 122 126 115 120
OPM % 24% 23% 26% 20% 13% 18% 24% 26% 29% 24% 24% 22% 22%
18 24 72 17 29 24 82 76 28 31 38 113 51
Interest 5 5 15 5 5 4 4 4 4 5 2 3 3
Depreciation 22 22 22 24 22 22 7 16 16 16 8 12 16
Profit before tax 89 94 149 76 64 80 184 184 158 132 155 213 152
Tax % 23% 25% 29% 28% 33% 26% 17% 19% 27% 23% 27% 16% 23%
68 71 106 55 43 59 152 149 114 101 113 179 116
EPS in Rs 3.03 3.12 4.68 2.43 1.89 2.60 6.71 6.57 5.05 4.46 4.98 7.88 5.12
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
838 920 1,080 1,245 1,272 1,286 1,370 1,370 1,362 1,629 1,823 2,019 2,102
673 673 813 937 1,006 1,034 1,070 1,052 951 1,214 1,478 1,493 1,619
Operating Profit 164 247 267 308 267 252 300 318 410 415 345 526 483
OPM % 20% 27% 25% 25% 21% 20% 22% 23% 30% 25% 19% 26% 23%
35 42 21 53 22 63 85 91 74 134 152 173 234
Interest 1 1 1 2 2 12 9 23 22 30 18 15 13
Depreciation 27 30 33 35 34 46 43 81 89 88 76 56 52
Profit before tax 171 258 253 324 253 257 334 304 373 431 403 628 652
Tax % 29% 27% 28% 27% 29% 25% 23% 24% 22% 25% 24% 24%
122 187 183 238 180 193 258 231 290 321 308 477 509
EPS in Rs 5.58 8.56 8.26 10.67 8.03 8.56 11.46 10.25 12.84 14.20 13.62 21.05 22.44
Dividend Payout % 29% 23% 27% 22% 30% 28% 24% 27% 28% 35% 37% 43%
Compounded Sales Growth
10 Years: 8%
5 Years: 8%
3 Years: 14%
TTM: 9%
Compounded Profit Growth
10 Years: 10%
5 Years: 15%
3 Years: 18%
TTM: 7%
Stock Price CAGR
10 Years: 21%
5 Years: 35%
3 Years: 17%
1 Year: 24%
Return on Equity
10 Years: 17%
5 Years: 16%
3 Years: 16%
Last Year: 19%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 44 44 44 45 45 45 45 45 45 45 45 45 45
Reserves 465 600 726 912 1,083 1,208 1,426 1,529 1,791 2,037 2,257 2,635 2,730
5 5 3 15 18 9 6 0 219 193 164 117 86
97 111 142 147 164 291 272 505 242 284 304 341 332
Total Liabilities 611 760 916 1,118 1,310 1,554 1,749 2,078 2,297 2,559 2,770 3,139 3,194
86 83 103 105 100 210 201 457 414 390 326 254 223
CWIP 2 2 1 2 3 5 7 8 0 1 0 4 6
Investments 53 158 100 113 224 257 109 284 645 568 1,142 1,589 1,714
471 517 711 899 984 1,081 1,433 1,330 1,238 1,601 1,302 1,291 1,251
Total Assets 611 760 916 1,118 1,310 1,554 1,749 2,078 2,297 2,559 2,770 3,139 3,194

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
49 153 126 140 130 141 53 336 794 52 549 461
3 -111 -81 -25 -135 -92 111 -263 -665 82 -410 -326
-37 -39 -50 -81 -22 -81 -67 -162 -78 -133 -159 -158
Net Cash Flow 15 3 -5 34 -27 -32 96 -89 51 1 -20 -22

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 101 109 153 154 171 202 233 281 176 208 144 141
Inventory Days
Days Payable
Cash Conversion Cycle 101 109 153 154 171 202 233 281 176 208 144 141
Working Capital Days 129 125 162 187 204 203 252 237 140 190 128 107
ROCE % 37% 45% 35% 37% 24% 22% 23% 21% 21% 21% 17% 24%

Shareholding Pattern

Numbers in percentages

1 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
49.10% 49.09% 49.16% 49.16% 49.15% 49.21% 49.21% 49.20% 49.20% 49.18% 49.17% 49.14%
17.81% 16.55% 15.95% 9.18% 10.75% 10.53% 12.59% 16.66% 17.12% 16.53% 15.74% 14.84%
14.09% 14.83% 13.91% 12.52% 11.45% 15.77% 17.30% 16.55% 16.45% 17.53% 19.04% 19.05%
18.99% 19.54% 20.99% 29.13% 28.63% 24.48% 20.89% 17.59% 17.23% 16.77% 16.06% 16.98%
No. of Shareholders 1,18,3811,71,0731,86,5592,22,9742,24,5112,11,7541,97,8262,17,6992,25,6572,16,9352,01,7772,17,218

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls