Z-Tech (India) Ltd

Z-Tech (India) Ltd

₹ 615 -0.49%
03 Apr 11:32 a.m.
About

Incorporated in November 1994, Z-Tech (India) Limited designs civil engineering products and provides state-of-the-art specialty Geo-Technical Solutions for infrastructure and civil construction projects in India.[1]

Key Points

Business Profile[1] The company is involved in the waste management sector, focusing on creating theme parks using recycled scrap materials.

  • Market Cap 787 Cr.
  • Current Price 615
  • High / Low 731 / 99.2
  • Stock P/E 57.0
  • Book Value 46.3
  • Dividend Yield 0.00 %
  • ROCE 58.2 %
  • ROE 45.7 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 27.0%

Cons

  • Stock is trading at 13.3 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -6.50%
  • Company has high debtors of 155 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
10.76 18.59 15.83 22.14 16.23 19.04 24.14
9.61 13.81 13.45 18.71 12.86 15.20 16.40
Operating Profit 1.15 4.78 2.38 3.43 3.37 3.84 7.74
OPM % 10.69% 25.71% 15.03% 15.49% 20.76% 20.17% 32.06%
0.00 0.39 -0.36 0.03 0.01 0.27 0.08
Interest 0.02 0.02 0.02 0.04 0.01 0.03 0.02
Depreciation 0.13 0.15 0.20 0.16 0.17 0.17 0.17
Profit before tax 1.00 5.00 1.80 3.26 3.20 3.91 7.63
Tax % -3.00% 26.40% 41.11% 17.18% 26.25% 23.27% 24.51%
1.02 3.68 1.06 2.69 2.35 3.00 5.76
EPS in Rs 1.13 2.86 1.84 2.34 4.50
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
23 31 26 67 82
22 30 23 56 63
Operating Profit 1 0 3 11 18
OPM % 3% 1% 12% 17% 23%
0 0 0 0 0
Interest 0 0 0 0 0
Depreciation 0 0 0 1 1
Profit before tax 1 0 3 11 18
Tax % 27% 50% 27% 26%
1 0 2 8 14
EPS in Rs 8.31 11.54
Dividend Payout % 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 44%
TTM: 162%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 134%
TTM: 283%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 27%
Last Year: 46%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 1 1 1 9 13
Reserves 8 8 10 13 46
1 1 1 1 2
9 9 11 19 18
Total Liabilities 20 20 24 43 79
1 1 1 4 4
CWIP 0 0 0 0 0
Investments 1 1 1 1 1
19 18 22 38 74
Total Assets 20 20 24 43 79

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024
-1 2 0 0
-0 -1 -1 -4
0 -0 -0 4
Net Cash Flow -1 1 -1 1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 196 145 214 155
Inventory Days 22 8 21 8
Days Payable 150 122 186 110
Cash Conversion Cycle 68 31 48 53
Working Capital Days 139 86 131 88
ROCE % 2% 25% 58%

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025
60.75% 60.75% 60.75% 54.25%
6.74% 1.73% 1.21% 0.96%
7.17% 0.06% 0.87% 1.47%
25.34% 37.46% 37.18% 43.32%
No. of Shareholders 1,4441,1261,4171,517

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents