Hercules Hoists Ltd
Hercules Hoists Ltd offers a comprehensive range of products and services from manufacturing to the marketing of mechanical hoists, electric chain hoists, and wire rope hoists, stackers and storage and retrieval solutions, and other engineering machinery.[1]
It is a part of the Bajaj Group and its primary promoters are Bajaj Holdings & Investments Ltd, Jamnalal Sons Pvt Ltd and Bajaj Sevashram Pvt Ltd.[2]
- Market Cap ₹ 1,792 Cr.
- Current Price ₹ 560
- High / Low ₹ 604 / 257
- Stock P/E 49.8
- Book Value ₹ 296
- Dividend Yield 0.36 %
- ROCE 5.67 %
- ROE 4.35 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 28.8% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 33.5%
Cons
- Company has a low return on equity of 3.82% over last 3 years.
- Earnings include an other income of Rs.22.4 Cr.
- Debtor days have increased from 30.0 to 39.6 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Capital Goods-Non Electrical Equipment Industry: Engineering
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
124 | 104 | 97 | 91 | 73 | 75 | 102 | 83 | 78 | 108 | 151 | 180 | |
92 | 85 | 87 | 84 | 72 | 72 | 93 | 78 | 74 | 102 | 134 | 150 | |
Operating Profit | 32 | 20 | 10 | 7 | 1 | 4 | 9 | 5 | 4 | 7 | 17 | 29 |
OPM % | 26% | 19% | 11% | 8% | 1% | 5% | 9% | 6% | 5% | 6% | 11% | 16% |
11 | 11 | 10 | 12 | 12 | 10 | 10 | 15 | 8 | 14 | 104 | 22 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Depreciation | 2 | 2 | 3 | 2 | 3 | 3 | 3 | 4 | 3 | 2 | 4 | 4 |
Profit before tax | 41 | 28 | 18 | 17 | 10 | 11 | 16 | 16 | 10 | 18 | 116 | 47 |
Tax % | 30% | 30% | 28% | 20% | 20% | 8% | 21% | 19% | 19% | 19% | 11% | 23% |
29 | 20 | 13 | 13 | 8 | 10 | 13 | 13 | 8 | 15 | 103 | 36 | |
EPS in Rs | 8.92 | 6.18 | 3.95 | 4.15 | 2.49 | 3.06 | 4.00 | 4.06 | 2.42 | 4.67 | 32.28 | 11.26 |
Dividend Payout % | 20% | 24% | 38% | 36% | 40% | 41% | 38% | 44% | 62% | 56% | 9% | 36% |
Compounded Sales Growth | |
---|---|
10 Years: | 6% |
5 Years: | 12% |
3 Years: | 32% |
TTM: | 19% |
Compounded Profit Growth | |
---|---|
10 Years: | 6% |
5 Years: | 29% |
3 Years: | 66% |
TTM: | 40% |
Stock Price CAGR | |
---|---|
10 Years: | 15% |
5 Years: | 41% |
3 Years: | 54% |
1 Year: | 107% |
Return on Equity | |
---|---|
10 Years: | 4% |
5 Years: | 3% |
3 Years: | 4% |
Last Year: | 4% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves | 157 | 171 | 177 | 185 | 336 | 377 | 424 | 334 | 491 | 616 | 703 | 945 |
1 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 5 | |
28 | 36 | 35 | 48 | 15 | 17 | 24 | 15 | 31 | 60 | 60 | 97 | |
Total Liabilities | 189 | 210 | 215 | 243 | 354 | 397 | 451 | 352 | 525 | 679 | 774 | 1,051 |
28 | 27 | 25 | 26 | 36 | 35 | 36 | 34 | 33 | 29 | 36 | 34 | |
CWIP | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 24 | 40 | 44 | 51 | 205 | 262 | 315 | 225 | 422 | 573 | 662 | 944 |
136 | 143 | 145 | 165 | 114 | 100 | 100 | 93 | 71 | 77 | 76 | 73 | |
Total Assets | 189 | 210 | 215 | 243 | 354 | 397 | 451 | 352 | 525 | 679 | 774 | 1,051 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
3 | -1 | 13 | -4 | 12 | 15 | 13 | 10 | 16 | 14 | 10 | 28 | |
9 | -12 | -8 | 3 | 1 | -11 | -5 | -7 | -9 | 3 | -1 | -22 | |
-10 | -7 | -6 | 1 | -13 | -4 | -5 | -6 | -6 | -7 | -8 | -10 | |
Net Cash Flow | 2 | -20 | -1 | 1 | -0 | -0 | 3 | -2 | 1 | 10 | 2 | -3 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 74 | 111 | 125 | 155 | 113 | 91 | 41 | 43 | 46 | 24 | 27 | 40 |
Inventory Days | 141 | 191 | 204 | 331 | 263 | 280 | 258 | 269 | 198 | 145 | 124 | 83 |
Days Payable | 78 | 132 | 127 | 230 | 69 | 87 | 86 | 79 | 95 | 82 | 77 | 84 |
Cash Conversion Cycle | 137 | 170 | 202 | 256 | 306 | 284 | 213 | 233 | 149 | 87 | 74 | 39 |
Working Capital Days | 194 | 275 | 334 | 404 | 444 | 384 | 269 | 333 | 231 | 111 | 72 | 143 |
ROCE % | 27% | 17% | 10% | 9% | 3% | 2% | 3% | 4% | 2% | 4% | 5% |
Documents
Announcements
- Intimation Of Date Of Hearing In CP(CAA) 78 Of 2024 In CA(CAA) 181 Of 2023 21 Jun
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
31 May - Newspaper Publication in the matter of scheme of Demerger and Arrangement between Hercules Hoists Limited and Indef Manufacturing Limited and their respective shareholders.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
31 May - Newspaper publication of notice for attention of Equity Shareholders of the Company in respect of transfer of equity shares to IEPF.
- Announcement Under Regulation 30 (LODR) - Update - Intimation Of Date Of Hearing In CP(CAA) 78 Of 2024 In CA(CAA) 181 Of 2023 31 May
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
29 May - Annual Secretarial Compliance Report for Financial year ended March 31, 2024.
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
Product Offerings[1]
The Company provides solutions for overhead material handling including lifting, moving, and storing. The products & solutions offered by the company cover mechanical hoists (chain pulley blocks, ratchet lever hoists, pulling & lifting machines), electric chain hoists, electric wire rope hoists, cranes (hoist one track crane, electric overhead travelling crane, light profile, jib cranes), storage and retrieval solutions
including floor operated stackers etc., roll out racks, winches and manipulators etc. through its brands : **‘Bajaj Indef’, ‘iStacker’, ‘iCrane’ and ‘Stier’. **