Hindustan Zinc Ltd

Hindustan Zinc Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Hindustan Zinc Ltd

₹ 560 2.91%
05 Nov - close price
hzlindia.com BSE: 500188 NSE: HINDZINC
About

Incorporated in 1966, Hindustan Zinc in Zinc-Lead and Silver business is world’s 2nd largest integrated Zinc producer and Hindustan Zinc is the 5th largest silver producer globally with an annual production of ~714 tonnes . The company has a market share of ~75% of the growing Zinc market in India with its headquarters at Zinc City, Udaipur along with Zinc-Lead mines and smelting complexes spread across the state of Rajasthan.[1]

Key Points

**Dominant and Leading player **
Hindustan Zinc is self-sufficient in power with captive thermal power plants and has ventured into green energy by settingup wind power plants.[1]World’s largest underground (UG) zinc mining operations at Rampura Agucha.

Geographical presence
Company exports accounted for 25% of turnover. [2] [3]

Website BSE NSE
  • Market Cap ₹ 2,36,470 Cr.
  • Current Price ₹ 560
  • High / Low ₹ 808 / 285
  • Stock P/E 26.9
  • Book Value ₹ 18.0
  • Dividend Yield 5.18 %
  • ROCE 46.2 %
  • ROE 55.1 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 39.2%
  • Company has been maintaining a healthy dividend payout of 151%

Cons

  • Stock is trading at 31.0 times its book value
  • Promoters have pledged 99.0% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Non Ferrous Metals Industry: Mining / Minerals / Metals

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
6,122 7,990 8,797 9,387 8,336 7,866 8,509 7,282 6,791 7,310 7,549 8,130 8,252
2,787 3,620 3,835 4,250 3,929 4,159 4,254 3,935 3,652 3,789 3,900 4,184 4,129
Operating Profit 3,335 4,370 4,962 5,137 4,407 3,707 4,255 3,347 3,139 3,521 3,649 3,946 4,123
OPM % 54% 55% 56% 55% 53% 47% 50% 46% 46% 48% 48% 49% 50%
311 279 277 310 367 348 354 282 223 296 273 268 187
Interest 82 50 66 44 51 62 176 218 232 243 262 256 303
Depreciation 702 741 816 731 798 807 928 801 825 905 937 844 877
Profit before tax 2,862 3,858 4,357 4,672 3,925 3,186 3,505 2,610 2,305 2,669 2,723 3,114 3,130
Tax % 30% 30% 33% 34% 32% 32% 26% 25% 25% 24% 25% 25% 26%
2,017 2,701 2,928 3,092 2,680 2,156 2,583 1,964 1,729 2,028 2,038 2,345 2,327
EPS in Rs 4.77 6.39 6.93 7.32 6.34 5.10 6.11 4.65 4.09 4.80 4.82 5.55 5.51
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
22,629 29,440 34,098 28,932 31,241
10,957 13,215 16,583 15,256 16,002
Operating Profit 11,672 16,225 17,515 13,676 15,239
OPM % 52% 55% 51% 47% 49%
1,819 1,082 1,370 1,054 1,024
Interest 386 290 333 955 1,064
Depreciation 2,531 2,917 3,264 3,468 3,563
Profit before tax 10,574 14,100 15,288 10,307 11,636
Tax % 25% 32% 31% 25%
7,980 9,629 10,511 7,759 8,738
EPS in Rs 18.89 22.79 24.88 18.36 20.68
Dividend Payout % 113% 79% 303% 71%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 9%
TTM: 3%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 0%
TTM: 4%
Stock Price CAGR
10 Years: 13%
5 Years: 22%
3 Years: 21%
1 Year: 91%
Return on Equity
10 Years: %
5 Years: %
3 Years: 39%
Last Year: 55%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 845 845 845 845 845
Reserves 31,468 33,436 12,087 14,350 6,775
7,201 2,844 11,881 8,722 14,004
6,213 7,545 10,654 9,978 10,928
Total Liabilities 45,727 44,670 35,467 33,895 32,552
16,808 17,396 17,622 18,151 17,783
CWIP 1,922 2,075 2,237 1,696 2,620
Investments 12,957 15,052 10,107 10,452 8,438
14,040 10,147 5,501 3,596 3,711
Total Assets 45,727 44,670 35,467 33,895 32,552

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024
10,567 12,691 15,162 13,346
-2,435 846 6,529 -3,406
-9,697 -12,258 -23,224 -9,946
Net Cash Flow -1,565 1,279 -1,533 -6

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 7 9 4 2
Inventory Days
Days Payable
Cash Conversion Cycle 7 9 4 2
Working Capital Days -45 -27 -38 -50
ROCE % 37% 50% 46%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
64.92% 64.92% 64.92% 64.92% 64.92% 64.92% 64.92% 64.92% 64.92% 64.92% 64.92% 63.42%
0.70% 0.79% 0.86% 0.81% 0.87% 0.80% 0.81% 0.75% 0.69% 0.60% 0.74% 1.01%
2.90% 2.95% 2.95% 2.95% 3.03% 2.94% 2.95% 2.98% 2.97% 2.98% 3.01% 3.12%
29.58% 29.58% 29.58% 29.54% 29.54% 29.54% 29.54% 29.54% 29.54% 29.54% 29.54% 29.54%
1.90% 1.76% 1.69% 1.78% 1.65% 1.79% 1.77% 1.81% 1.88% 1.97% 1.78% 2.92%
No. of Shareholders 2,55,9572,65,5782,72,2353,03,3892,86,1583,21,0163,42,5393,75,8334,01,9854,22,0724,45,9296,24,025

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls