Gloster Ltd(Merged)
Gloster Limited is a manufacturer and exporter of jute and jute allied products.
- Market Cap ₹ 743 Cr.
- Current Price ₹ 710
- High / Low ₹ /
- Stock P/E 17.7
- Book Value ₹ 120
- Dividend Yield 0.00 %
- ROCE 52.4 %
- ROE 41.4 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
Cons
- The company has delivered a poor sales growth of 5.99% over past five years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Forest Materials Paper, Forest & Jute Products Jute & Jute Products
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
|---|---|---|---|---|---|---|---|
| 309 | 346 | 336 | 329 | 427 | 504 | 463 | |
| 276 | 307 | 308 | 302 | 391 | 437 | 380 | |
| Operating Profit | 32 | 40 | 28 | 27 | 36 | 67 | 83 |
| OPM % | 10% | 11% | 8% | 8% | 8% | 13% | 18% |
| 7 | 3 | 6 | 9 | 15 | 20 | 16 | |
| Interest | 5 | 4 | 5 | 5 | 5 | 4 | 1 |
| Depreciation | 6 | 7 | 8 | 9 | 8 | 31 | 32 |
| Profit before tax | 28 | 31 | 21 | 22 | 38 | 52 | 66 |
| Tax % | 32% | 33% | 30% | 33% | 33% | 33% | 36% |
| 19 | 21 | 15 | 15 | 26 | 35 | 42 | |
| EPS in Rs | 18.18 | 20.05 | 14.12 | 14.00 | 24.53 | 33.28 | 40.16 |
| Dividend Payout % | 28% | 13% | 21% | 22% | 12% | 4% | 5% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 6% |
| 3 Years: | 12% |
| TTM: | -8% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 15% |
| 3 Years: | 47% |
| TTM: | 26% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 9% |
| 3 Years: | 15% |
| Last Year: | 41% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 5 | 5 | 5 | 2 | 2 |
| Reserves | 273 | 398 | 390 | 360 | 328 | 75 | 124 |
| 51 | 62 | 56 | 50 | 93 | 37 | 17 | |
| 36 | 42 | 37 | 36 | 47 | 861 | 869 | |
| Total Liabilities | 363 | 505 | 489 | 451 | 473 | 975 | 1,011 |
| 252 | 363 | 346 | 306 | 256 | 684 | 659 | |
| CWIP | 3 | 1 | 4 | 1 | 4 | 2 | 5 |
| Investments | 10 | 27 | 35 | 28 | 43 | 117 | 150 |
| 98 | 115 | 104 | 116 | 170 | 172 | 198 | |
| Total Assets | 363 | 505 | 489 | 451 | 473 | 975 | 1,011 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
|---|---|---|---|---|---|---|---|
| 47 | 25 | 19 | 30 | 4 | 88 | ||
| -15 | -24 | -16 | 1 | -40 | -27 | ||
| -21 | 1 | -14 | -15 | 35 | -63 | ||
| Net Cash Flow | 11 | 2 | -11 | 16 | -2 | -2 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 14 | 12 | 16 | 20 | 22 | 15 | 19 |
| Inventory Days | 118 | 140 | 142 | 145 | 156 | 111 | 150 |
| Days Payable | 9 | 7 | 5 | 10 | 10 | 6 | 14 |
| Cash Conversion Cycle | 123 | 144 | 153 | 155 | 168 | 120 | 155 |
| Working Capital Days | 59 | 61 | 66 | 64 | 86 | 88 | 112 |
| ROCE % | 9% | 6% | 6% | 10% | 20% | 52% |
Documents
Announcements
-
Compliance Certificate For The Half-Year Ended 31St March, 2018
18 Apr 2018 - Compliance Certificate for the half-year ended 31st March, 2018 under Regulation 40(9) of SEBI (LODR) Regulations, 2015.
-
Compliance Certificate For The Period Ended 31St March,2018
18 Apr 2018 - Compliance Certificate from M/s. Maheshwari Datamatics Pvt. Ltd., Registrar & Transfer Agent, under Regulation 7(3) of the SEBI (LODR) Regulations, 2015, for the period from …
- Fixation Of Record Date For Issuance Of Equity Shares Pursuant To Scheme Of Amalgamation ('Scheme') Of Gloster Limited ('Transferor Company') With Kettlewell Bullen & Company Ltd ('Transferee Company'). 16 Apr 2018
- Shareholding for the Period Ended March 31, 2018 14 Apr 2018
- Board Meeting-Outcome of Board Meeting 27 Mar 2018