Gujarat Ambuja Exports Ltd
Gujarat Ambuja Exports is engaged in the manufacturing of Corn Starch Derivatives, Soya Derivatives, Feed Ingredients, Cotton Yarn, and Edible Oils. Since its incorporation in 1991, GAEL strives to serve the Food, Pharmaceutical, Feed, and many other industries with a long-term growth strategy in the Agro-Processing sector. (Source: Company Website)
- Market Cap ₹ 4,928 Cr.
- Current Price ₹ 107
- High / Low ₹ 187 / 98.7
- Stock P/E 16.0
- Book Value ₹ 63.2
- Dividend Yield 0.33 %
- ROCE 16.5 %
- ROE 13.2 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: FMCG Industry: Miscellaneous
Part of BSE Fast Moving Consumer Goods BSE Allcap BSE SmallCap Nifty Microcap 250 Nifty Total Market
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1,428 | 1,953 | 2,122 | 3,016 | 3,092 | 2,531 | 2,736 | 3,817 | 4,705 | 4,670 | 4,909 | 4,927 | 4,692 | |
1,320 | 1,814 | 2,016 | 2,821 | 2,897 | 2,367 | 2,549 | 3,527 | 4,171 | 3,983 | 4,433 | 4,484 | 4,242 | |
Operating Profit | 107 | 140 | 106 | 194 | 195 | 165 | 188 | 289 | 535 | 687 | 476 | 443 | 450 |
OPM % | 8% | 7% | 5% | 6% | 6% | 6% | 7% | 8% | 11% | 15% | 10% | 9% | 10% |
13 | 16 | 5 | 9 | 10 | 9 | 10 | 2 | 27 | 54 | 73 | 144 | 95 | |
Interest | 11 | 13 | 21 | 22 | 21 | 15 | 10 | 9 | 6 | 6 | 13 | 18 | 14 |
Depreciation | 19 | 25 | 30 | 37 | 47 | 61 | 65 | 101 | 103 | 97 | 95 | 121 | 124 |
Profit before tax | 91 | 118 | 61 | 145 | 137 | 98 | 123 | 181 | 452 | 638 | 441 | 448 | 407 |
Tax % | 33% | 21% | 18% | 22% | 19% | 14% | 16% | 20% | 25% | 26% | 25% | 23% | |
61 | 93 | 50 | 113 | 111 | 84 | 104 | 146 | 338 | 475 | 330 | 346 | 309 | |
EPS in Rs | 1.10 | 1.68 | 0.90 | 2.04 | 2.01 | 1.52 | 1.87 | 3.18 | 7.37 | 10.36 | 7.20 | 7.54 | 6.73 |
Dividend Payout % | 9% | 9% | 17% | 10% | 9% | 14% | 11% | 8% | 4% | 3% | 5% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 5% |
5 Years: | % |
3 Years: | 2% |
TTM: | -6% |
Compounded Profit Growth | |
---|---|
10 Years: | 12% |
5 Years: | % |
3 Years: | 1% |
TTM: | -5% |
Stock Price CAGR | |
---|---|
10 Years: | 27% |
5 Years: | 33% |
3 Years: | -7% |
1 Year: | -35% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 17% |
Last Year: | 13% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 23 | 23 | 23 | 23 | 46 | 46 |
Reserves | 394 | 480 | 528 | 628 | 729 | 800 | 889 | 1,304 | 1,634 | 2,095 | 2,411 | 2,723 | 2,853 |
180 | 232 | 361 | 183 | 401 | 309 | 329 | 160 | 165 | 281 | 229 | 199 | 168 | |
170 | 255 | 223 | 364 | 154 | 148 | 176 | 250 | 341 | 354 | 289 | 342 | 277 | |
Total Liabilities | 772 | 995 | 1,140 | 1,203 | 1,312 | 1,284 | 1,421 | 1,736 | 2,163 | 2,753 | 2,952 | 3,310 | 3,344 |
297 | 299 | 289 | 458 | 479 | 543 | 562 | 787 | 731 | 771 | 1,042 | 1,037 | 1,028 | |
CWIP | 14 | 45 | 169 | 38 | 64 | 63 | 101 | 12 | 106 | 246 | 87 | 153 | 211 |
Investments | 40 | 78 | 44 | 44 | 42 | 52 | 73 | 22 | 180 | 714 | 650 | 840 | 853 |
421 | 573 | 638 | 662 | 727 | 626 | 686 | 915 | 1,146 | 1,022 | 1,172 | 1,280 | 1,252 | |
Total Assets | 772 | 995 | 1,140 | 1,203 | 1,312 | 1,284 | 1,421 | 1,736 | 2,163 | 2,753 | 2,952 | 3,310 | 3,344 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
17 | 59 | -4 | 294 | -120 | 253 | 135 | 241 | 297 | 596 | 241 | 213 | |
-80 | -94 | -95 | -79 | -73 | -130 | -130 | -60 | -302 | -777 | -72 | -253 | |
65 | 37 | 96 | -209 | 187 | -124 | -3 | -97 | 2 | 100 | -76 | -55 | |
Net Cash Flow | 2 | 3 | -2 | 6 | -6 | -0 | 2 | 84 | -3 | -81 | 93 | -95 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 19 | 21 | 30 | 13 | 18 | 16 | 23 | 15 | 17 | 18 | 21 | 24 |
Inventory Days | 88 | 88 | 79 | 67 | 75 | 82 | 73 | 74 | 77 | 76 | 69 | 81 |
Days Payable | 27 | 41 | 29 | 40 | 10 | 12 | 14 | 17 | 18 | 21 | 15 | 18 |
Cash Conversion Cycle | 80 | 68 | 79 | 41 | 83 | 86 | 82 | 72 | 76 | 73 | 75 | 87 |
Working Capital Days | 70 | 60 | 71 | 36 | 69 | 70 | 69 | 56 | 56 | 52 | 60 | 70 |
ROCE % | 20% | 19% | 10% | 19% | 15% | 9% | 11% | 28% | 30% | 18% | 16% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
53m - Compliance Certificate pursuant to Regulation 74(5) of the SEBI (Depositories and Participants) Regulations, 2018
-
Closure of Trading Window
27 Mar - Closure of trading window until financial results announcement.
-
Commencement Of Commercial Production Of 1200TPD Maize Processing Greenfield Project At Sitarganj, Uttarakhand
26 Mar - Commencement of commercial production at maize processing unit.
-
Announcement under Regulation 30 (LODR)-Updates on Acquisition
19 Feb - Acquisition of 25% equity in Maiz Citchem completed.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
26 Jan - Newspaper Advertisement of Unaudited Financial Results (Standalone and Consolidated) for the third quarter and nine months ended ended 31st December, 2024
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Segments