Rajesh Solvex Ltd

Rajesh Solvex Ltd

None%
- close price
About

Rajesh Solvex specializes in crushing Mustard Deoiled Cake in India.

  • Market Cap Cr.
  • Current Price
  • High / Low /
  • Stock P/E
  • Book Value
  • Dividend Yield %
  • ROCE -9.95 %
  • ROE %
  • Face Value 10.0

Pros

  • Debtor days have improved from 43.7 to 15.9 days.

Cons

  • Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Edible Oil Industry: Solvent Extraction

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2014 Sep 2014 Dec 2014 Mar 2015 Jun 2015 Sep 2015 Dec 2015 Mar 2016 Jun 2016 Sep 2016 Dec 2016 Mar 2017 Jun 2017
1.99 1.66 1.96 1.95 1.06 0.47 0.14 0.00 0.00 0.49 0.99 0.00 0.00
1.52 1.33 1.42 1.45 1.11 0.65 0.34 0.17 0.11 0.63 0.84 1.33 1.29
Operating Profit 0.47 0.33 0.54 0.50 -0.05 -0.18 -0.20 -0.17 -0.11 -0.14 0.15 -1.33 -1.29
OPM % 23.62% 19.88% 27.55% 25.64% -4.72% -38.30% -142.86% -28.57% 15.15%
0.01 0.00 0.00 0.02 0.13 0.00 0.00 0.04 0.00 0.00 0.00 1.45 1.42
Interest 0.19 0.20 0.20 0.18 0.10 0.10 0.08 0.00 0.01 0.00 0.10 0.11 0.08
Depreciation 0.04 0.04 0.04 0.03 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.07 0.05
Profit before tax 0.25 0.09 0.30 0.31 -0.06 -0.32 -0.32 -0.17 -0.16 -0.18 0.01 -0.06 0.00
Tax % 0.00% 0.00% 0.00% 58.06% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.24 0.09 0.30 0.13 -0.06 -0.32 -0.32 -0.17 -0.16 -0.18 0.01 -0.06 0.00
EPS in Rs
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
17.25 0.12 6.58 20.33 2.31 0.02 -0.01 2.93 4.83 2.75
17.51 1.07 7.14 19.90 7.38 5.71 2.14 2.92 4.76 2.89
Operating Profit -0.26 -0.95 -0.56 0.43 -5.07 -5.69 -2.15 0.01 0.07 -0.14
OPM % -1.51% -791.67% -8.51% 2.12% -219.48% -28,450.00% 0.34% 1.45% -5.09%
0.03 0.72 0.88 0.10 5.87 7.56 1.71 0.01 0.01 0.02
Interest 0.21 0.28 0.40 0.51 0.62 0.77 0.28 0.22 0.15 0.02
Depreciation 0.27 0.27 0.27 0.26 0.17 0.16 0.16 0.19 0.18 0.19
Profit before tax -0.71 -0.78 -0.35 -0.24 0.01 0.94 -0.88 -0.39 -0.25 -0.33
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 19.15% 0.00% 0.00% 0.00% 0.00%
-0.71 -0.78 -0.35 -0.24 0.01 0.76 -0.88 -0.38 -0.26 -0.34
EPS in Rs
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 4%
3 Years: %
TTM: -43%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 17%
TTM: -31%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
Equity Capital 5.50 5.50 5.50 5.50 5.50 5.50 5.50 5.50 5.50 5.50
Reserves -5.59 -6.37 -6.73 -6.97 -6.95 -6.19 -7.07 -7.45 -7.71 -8.05
2.41 2.86 4.59 4.50 4.98 4.27 5.10 4.69 5.21 5.78
0.12 0.17 1.43 0.51 0.26 0.45 0.11 0.25 0.32 0.26
Total Liabilities 2.44 2.16 4.79 3.54 3.79 4.03 3.64 2.99 3.32 3.49
2.02 1.75 1.48 1.80 1.89 1.73 2.04 1.86 1.67 2.42
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.26 0.27 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.16 0.00 0.00 0.00 0.00
0.42 0.41 3.31 1.74 1.90 2.14 1.60 0.87 1.38 1.07
Total Assets 2.44 2.16 4.79 3.54 3.79 4.03 3.64 2.99 3.32 3.49

Cash Flows

Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
-0.83 -0.56 0.27 0.75 0.74 -0.85 0.77 -0.01 -0.04
0.72 0.88 -0.48 -0.25 0.01 1.24 -0.26 -0.01 -0.59
0.13 -0.11 0.10 -0.61 -0.76 -0.29 -0.63 0.37 0.48
Net Cash Flow 0.02 0.21 -0.11 -0.11 -0.01 0.10 -0.12 0.35 -0.15

Ratios

Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
Debtor Days 1.06 365.00 53.25 5.39 227.53 30,112.50 -44,530.00 73.50 41.56 15.93
Inventory Days 4.95 110.80 114.50 21.81 16.91 32.26 41.39 17.72 35.00 114.51
Days Payable 3.07 71.70 82.87 8.15 11.53 22.07 37.63 85.05 80.00 89.46
Cash Conversion Cycle 2.95 404.11 84.88 19.04 232.91 30,122.69 -44,526.24 6.17 -3.44 40.98
Working Capital Days 5.50 547.50 83.21 19.21 251.23 30,112.50 48,910.00 62.29 44.59 54.42
ROCE % -23.20% 1.87% 8.45% 19.21% 48.10% -16.88% -5.42% -3.48% -9.95%

Shareholding Pattern

Numbers in percentages

Mar 2016Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018
43.35% 43.35% 26.68% 26.68% 26.68% 26.68% 26.68% 26.68% 26.68%
0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03%
56.62% 56.62% 73.30% 73.30% 73.30% 73.30% 73.30% 73.30% 73.30%
No. of Shareholders 7,6867,6887,6787,6777,6777,6777,6777,6787,677

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents