Bosch Rexroth (India) Ltd
Bosch Rexroth (India) Ltd. is mainly engaged in the manufacturing and sale of Hydraulic gear and related components and spares
- Market Cap ₹ Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E
- Book Value ₹
- Dividend Yield %
- ROCE 24.4 %
- ROE 25.1 %
- Face Value ₹
Pros
Cons
- Company has a low return on equity of 9.56% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Capital Goods-Non Electrical Equipment Industry: Engineering
Quarterly Results
Figures in Rs. Crores
Operating Profit |
OPM % |
Interest |
Depreciation |
Profit before tax |
Tax % |
EPS in Rs |
Raw PDF |
Profit & Loss
Figures in Rs. Crores
Dec 2007 | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Mar 2015 15m | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
265 | 337 | 358 | 487 | 616 | 597 | 638 | 901 | 834 | 909 | 967 | 1,155 | |
226 | 297 | 316 | 442 | 589 | 544 | 575 | 801 | 713 | 833 | 948 | 1,017 | |
Operating Profit | 39 | 40 | 42 | 45 | 27 | 53 | 64 | 100 | 121 | 76 | 19 | 138 |
OPM % | 15% | 12% | 12% | 9% | 4% | 9% | 10% | 11% | 15% | 8% | 2% | 12% |
8 | 2 | 4 | 8 | 1 | 1 | 0 | 59 | 1 | 8 | 9 | 16 | |
Interest | 4 | 6 | 8 | 12 | 18 | 23 | 35 | 46 | 33 | 30 | 28 | 31 |
Depreciation | 4 | 5 | 7 | 10 | 10 | 10 | 16 | 25 | 18 | 18 | 20 | 16 |
Profit before tax | 39 | 30 | 32 | 31 | -0 | 21 | 13 | 88 | 71 | 36 | -21 | 106 |
Tax % | 36% | 46% | 39% | 38% | 268% | 37% | 69% | 30% | 35% | 43% | -41% | 35% |
25 | 16 | 19 | 19 | -1 | 13 | 4 | 61 | 46 | 21 | -12 | 68 | |
EPS in Rs | ||||||||||||
Dividend Payout % | 5% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 100% | 103% | 0% | 83% |
Compounded Sales Growth | |
---|---|
10 Years: | 13% |
5 Years: | 13% |
3 Years: | 11% |
TTM: | 19% |
Compounded Profit Growth | |
---|---|
10 Years: | 13% |
5 Years: | 76% |
3 Years: | 14% |
TTM: | 586% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | 11% |
5 Years: | 13% |
3 Years: | 10% |
Last Year: | 25% |
Balance Sheet
Figures in Rs. Crores
Dec 2007 | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Reserves | 84 | 101 | 120 | 139 | 139 | 188 | 192 | 254 | 245 | 264 | 232 | 300 |
32 | 41 | 70 | 150 | 284 | 284 | 301 | 306 | 275 | 290 | 290 | 290 | |
64 | 97 | 80 | 161 | 161 | 177 | 175 | 136 | 201 | 196 | 313 | 338 | |
Total Liabilities | 186 | 244 | 275 | 456 | 588 | 656 | 675 | 702 | 727 | 756 | 842 | 934 |
36 | 44 | 52 | 103 | 111 | 111 | 313 | 302 | 290 | 277 | 262 | 284 | |
CWIP | 3 | 15 | 7 | 59 | 128 | 202 | 3 | 2 | 0 | 2 | 1 | 1 |
Investments | 5 | 0 | 0 | 0 | 0 | 0 | 20 | 20 | 20 | 20 | 20 | 20 |
143 | 185 | 216 | 294 | 349 | 343 | 339 | 378 | 417 | 458 | 558 | 629 | |
Total Assets | 186 | 244 | 275 | 456 | 588 | 656 | 675 | 702 | 727 | 756 | 842 | 934 |
Cash Flows
Figures in Rs. Crores
Dec 2007 | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
19 | 23 | 11 | 29 | -24 | 81 | 58 | 63 | 70 | 90 | 44 | 75 | |
-9 | -26 | -8 | -110 | -95 | -62 | -36 | -7 | -3 | -5 | -5 | -38 | |
-9 | 2 | 21 | 67 | 107 | -37 | -19 | -41 | -64 | -68 | -48 | -32 | |
Net Cash Flow | 1 | 0 | 24 | -14 | -12 | -19 | 3 | 15 | 4 | 17 | -9 | 5 |
Ratios
Figures in Rs. Crores
Dec 2007 | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 107 | 95 | 115 | 118 | 107 | 91 | 91 | 66 | 84 | 82 | 92 | 72 |
Inventory Days | 110 | 131 | 95 | 108 | 102 | 138 | 91 | 100 | 87 | 104 | 127 | |
Days Payable | 87 | 117 | 79 | 136 | 102 | 114 | 53 | 61 | 65 | 116 | 110 | |
Cash Conversion Cycle | 130 | 109 | 131 | 90 | 107 | 115 | 91 | 104 | 123 | 104 | 80 | 90 |
Working Capital Days | 101 | 90 | 108 | 86 | 96 | 91 | 87 | 98 | 82 | 78 | 68 | 67 |
ROCE % | 38% | 31% | 27% | 18% | 5% | 10% | 10% | 20% | 19% | 12% | 1% | 24% |
Documents
Annual reports
No data available.