Shaw Wallace & Company Ltd(merged)
- Market Cap ₹ Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E
- Book Value ₹
- Dividend Yield %
- ROCE 17.0 %
- ROE 13.9 %
- Face Value ₹
Pros
- Company is almost debt free.
Cons
- Earnings include an other income of Rs.107 Cr.
- Debtor days have increased from 60.3 to 89.2 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Alcoholic Beverages Industry: Breweries & Distilleries
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | |
|---|---|---|---|
| 157 | 138 | 190 | |
| 303 | 158 | 181 | |
| Operating Profit | -145 | -20 | 9 |
| OPM % | -93% | -14% | 5% |
| 438 | 96 | 107 | |
| Interest | 3 | 1 | 3 |
| Depreciation | 2 | 1 | 3 |
| Profit before tax | 288 | 75 | 111 |
| Tax % | 18% | 49% | 18% |
| 235 | 38 | 91 | |
| EPS in Rs | |||
| Dividend Payout % | 2% | 19% | 5% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 37% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 187% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 14% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | |
|---|---|---|---|
| Equity Capital | 48 | 48 | 48 |
| Reserves | 426 | 451 | 536 |
| 105 | 28 | 34 | |
| 105 | 110 | 87 | |
| Total Liabilities | 684 | 637 | 706 |
| 20 | 16 | 37 | |
| CWIP | 0 | 1 | 1 |
| Investments | 274 | 278 | 270 |
| 390 | 342 | 398 | |
| Total Assets | 684 | 637 | 706 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | |
|---|---|---|---|
| -117 | 99 | -27 | |
| 243 | 37 | 24 | |
| -55 | -78 | -5 | |
| Net Cash Flow | 72 | 58 | -7 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | |
|---|---|---|---|
| Debtor Days | 43 | 49 | 89 |
| Inventory Days | 36 | 42 | 100 |
| Days Payable | 173 | 189 | 343 |
| Cash Conversion Cycle | -94 | -98 | -154 |
| Working Capital Days | 383 | 140 | 268 |
| ROCE % | 11% | 17% |
Documents
Announcements
No data available.
Annual reports
No data available.