Cabot India Ltd
₹
None%
- close price
About
[
edit about
]
[
add key points
]
- Market Cap ₹ Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E
- Book Value ₹
- Dividend Yield %
- ROCE %
- ROE %
- Face Value ₹
Pros
- Company has reduced debt.
Cons
- The company has delivered a poor sales growth of -1.85% over past five years.
- Earnings include an other income of Rs.3.31 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Operating Profit |
OPM % |
Interest |
Depreciation |
Profit before tax |
Tax % |
EPS in Rs |
Raw PDF |
Profit & Loss
Figures in Rs. Crores
Sep 2007 | Sep 2008 | Sep 2009 | Mar 2011 18m | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
229.49 | 259.28 | 210.53 | 2.79 | 7.09 | 17.55 | 13.72 | 24.93 | 20.06 | 14.67 | 15.36 | 12.50 | |
212.69 | 266.22 | 232.08 | 116.89 | 9.22 | 9.25 | 10.57 | 15.98 | 12.62 | 7.95 | 11.73 | 12.74 | |
Operating Profit | 16.80 | -6.94 | -21.55 | -114.10 | -2.13 | 8.30 | 3.15 | 8.95 | 7.44 | 6.72 | 3.63 | -0.24 |
OPM % | 7.32% | -2.68% | -10.24% | -4,089.61% | -30.04% | 47.29% | 22.96% | 35.90% | 37.09% | 45.81% | 23.63% | -1.92% |
3.33 | 0.93 | 0.23 | 0.00 | 6.46 | -1.32 | -0.87 | 0.00 | 0.01 | 0.77 | 0.02 | 3.31 | |
Interest | 4.84 | 7.46 | 9.53 | 0.00 | 1.45 | 1.92 | 1.15 | 6.52 | 6.11 | 4.38 | 2.65 | 1.02 |
Depreciation | 10.48 | 6.68 | 9.17 | 0.00 | 0.06 | 0.23 | 0.45 | 0.47 | 0.49 | 0.43 | 0.44 | 0.22 |
Profit before tax | 4.81 | -20.15 | -40.02 | -114.10 | 2.82 | 4.83 | 0.68 | 1.96 | 0.85 | 2.68 | 0.56 | 1.83 |
Tax % | 1.66% | 0.69% | 0.15% | -0.53% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
4.73 | -20.29 | -40.08 | -113.50 | 2.82 | 4.83 | 0.68 | 1.96 | 0.84 | 2.68 | 0.56 | 1.83 | |
EPS in Rs | ||||||||||||
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -26% |
5 Years: | -2% |
3 Years: | -15% |
TTM: | -19% |
Compounded Profit Growth | |
---|---|
10 Years: | 8% |
5 Years: | 3% |
3 Years: | 30% |
TTM: | 233% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Figures in Rs. Crores
Sep 2007 | Sep 2008 | Sep 2009 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 8.74 | 8.74 | 8.74 | 8.74 | 8.74 | 8.74 | 8.74 | 8.74 | 8.74 | 8.74 | 8.74 | 8.74 |
Reserves | 71.00 | 50.32 | 10.24 | -103.26 | -100.44 | -95.61 | -94.93 | -92.97 | -92.13 | -89.44 | -88.88 | -87.04 |
53.42 | 150.44 | 129.95 | 0.00 | 66.39 | 64.43 | 62.60 | 69.28 | 46.57 | 48.36 | 30.00 | 0.00 | |
43.15 | 61.76 | 46.22 | 116.40 | 37.57 | 35.92 | 35.64 | 37.36 | 58.24 | 57.84 | 58.98 | 235.88 | |
Total Liabilities | 176.31 | 271.26 | 195.15 | 21.88 | 12.26 | 13.48 | 12.05 | 22.41 | 21.42 | 25.50 | 8.84 | 157.58 |
44.20 | 38.36 | 76.42 | 0.12 | 0.13 | 2.30 | 1.88 | 1.61 | 1.19 | 0.93 | 0.64 | 0.66 | |
CWIP | 17.31 | 37.58 | 0.55 | 0.00 | 0.15 | 0.02 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
114.80 | 195.32 | 118.18 | 21.76 | 11.98 | 11.16 | 10.08 | 20.80 | 20.23 | 24.57 | 8.20 | 156.92 | |
Total Assets | 176.31 | 271.26 | 195.15 | 21.88 | 12.26 | 13.48 | 12.05 | 22.41 | 21.42 | 25.50 | 8.84 | 157.58 |
Cash Flows
Figures in Rs. Crores
Sep 2007 | Sep 2008 | Sep 2009 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
33.18 | -68.97 | 40.08 | 58.54 | -9.04 | 3.27 | 3.39 | 28.96 | 3.24 | 21.77 | -5.96 | ||
-13.81 | -21.11 | -10.61 | 1.88 | 20.86 | 1.11 | -0.10 | -0.07 | -0.16 | -0.13 | 180.33 | ||
-32.83 | 90.17 | -29.72 | -62.35 | -11.58 | -3.76 | -3.10 | -28.93 | -2.75 | -21.01 | -31.02 | ||
Net Cash Flow | -13.46 | 0.09 | -0.25 | -1.93 | 0.24 | 0.62 | 0.19 | -0.04 | 0.32 | 0.63 | 143.35 |
Ratios
Figures in Rs. Crores
Sep 2007 | Sep 2008 | Sep 2009 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 115.80 | 118.81 | 116.42 | 221.09 | 50.97 | 83.40 | 81.14 | 26.50 | 26.93 | 96.79 | 47.05 | 66.28 |
Inventory Days | 75.69 | 175.82 | 65.98 | 50.44 | 52.00 | 2.59 | 46.35 | |||||
Days Payable | 88.87 | 102.63 | 83.13 | 2,286.89 | 3,576.59 | 4,144.43 | 9,504.48 | |||||
Cash Conversion Cycle | 102.62 | 192.01 | 99.28 | -2,015.36 | -3,473.63 | -4,058.45 | -9,376.99 | 26.50 | 26.93 | 96.79 | 47.05 | 66.28 |
Working Capital Days | 110.57 | 184.89 | 121.34 | -13,346.70 | -1,644.82 | -643.48 | -843.86 | -507.46 | -1,021.31 | -915.36 | -1,310.77 | -6,615.26 |
ROCE % | 6.66% | -7.41% | -17.01% | -419.41% |
Documents
Announcements
No data available.
Annual reports
No data available.