ArcelorMittal Nippon Steel India Ltd
- Market Cap ₹ Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E
- Book Value ₹
- Dividend Yield %
- ROCE 1.23 %
- ROE %
- Face Value ₹
Pros
Cons
- Company has low interest coverage ratio.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Steel Industry: Steel - Large
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Operating Profit |
OPM % |
Interest |
Depreciation |
Profit before tax |
Tax % |
EPS in Rs |
Raw PDF |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
10,784 | 11,688 | 10,618 | 12,300 | 16,273 | 15,038 | 13,327 | 13,934 | 13,654 | 19,907 | 25,164 | 31,820 | |
8,473 | 9,788 | 9,210 | 11,479 | 15,025 | 14,170 | 13,020 | 14,946 | 14,304 | 17,895 | 28,565 | 29,750 | |
Operating Profit | 2,311 | 1,900 | 1,408 | 821 | 1,248 | 869 | 307 | -1,013 | -650 | 2,012 | -3,400 | 2,071 |
OPM % | 21% | 16% | 13% | 7% | 8% | 6% | 2% | -7% | -5% | 10% | -14% | 7% |
116 | 18 | 365 | 894 | 689 | -1,052 | 2,622 | 6,695 | 927 | -1,283 | 300 | 160 | |
Interest | 829 | 789 | 908 | 1,201 | 2,235 | 2,481 | 4,177 | 3,865 | 4,852 | 5,608 | 7,373 | 8,238 |
Depreciation | 767 | 828 | 793 | 891 | 986 | 1,562 | 1,067 | 808 | 1,950 | 1,903 | 1,880 | 1,900 |
Profit before tax | 831 | 301 | 72 | -378 | -1,284 | -4,226 | -2,315 | 1,009 | -6,525 | -6,782 | -12,353 | -7,907 |
Tax % | 48% | 38% | 69% | -56% | -3% | -34% | -31% | 36% | -33% | -23% | 36% | -7% |
429 | 185 | 22 | -166 | -1,252 | -2,785 | -1,597 | 648 | -4,357 | -5,198 | -16,843 | -7,331 | |
EPS in Rs | 3.76 | 1.62 | ||||||||||
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 11% |
5 Years: | 19% |
3 Years: | 33% |
TTM: | 26% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -26% |
TTM: | 56% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 1,140 | 1,140 | 1,140 | 2,527 | 2,628 | 2,798 | 2,826 | 3,110 | 3,110 | 3,110 | 3,110 | 3,110 |
Reserves | 3,447 | 3,592 | 6,868 | 7,981 | 6,382 | 4,262 | 5,615 | 10,959 | 2,425 | -2,680 | -19,537 | -26,870 |
6,302 | 7,520 | 18,231 | 22,427 | 26,791 | 29,694 | 31,464 | 28,453 | 36,455 | 39,180 | 43,208 | 49,691 | |
3,417 | 2,835 | 6,000 | 6,138 | 6,958 | 11,034 | 15,503 | 21,261 | 18,623 | 20,790 | 26,925 | 28,841 | |
Total Liabilities | 14,306 | 15,087 | 32,239 | 39,073 | 42,759 | 47,788 | 55,408 | 63,782 | 60,612 | 60,400 | 53,706 | 54,772 |
9,274 | 9,129 | 9,284 | 10,254 | 20,610 | 28,785 | 14,150 | 42,014 | 43,250 | 42,339 | 40,722 | 40,004 | |
CWIP | 575 | 550 | 14,492 | 16,475 | 11,295 | 6,005 | 27,295 | 4,582 | 3,397 | 4,073 | 3,841 | 3,166 |
Investments | 515 | 791 | 493 | 397 | 540 | 1,033 | 1,154 | 1,276 | 1,279 | 556 | 405 | 356 |
3,942 | 4,617 | 7,971 | 11,947 | 10,314 | 11,965 | 12,809 | 15,910 | 12,686 | 13,432 | 8,739 | 11,246 | |
Total Assets | 14,306 | 15,087 | 32,239 | 39,073 | 42,759 | 47,788 | 55,408 | 63,782 | 60,612 | 60,400 | 53,706 | 54,772 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
2,365 | 1,775 | 92 | 30 | 3,570 | 1,209 | 4,774 | 3,315 | 526 | 3,018 | 1,744 | 373 | |
-641 | -1,286 | -6,221 | -4,585 | -3,758 | -2,829 | -1,045 | -1,722 | 1,738 | -22 | 165 | -300 | |
-1,758 | -380 | 5,961 | 4,363 | 99 | 1,655 | -3,629 | -1,535 | -2,418 | -2,784 | -1,980 | -167 | |
Net Cash Flow | -33 | 109 | -168 | -192 | -89 | 34 | 100 | 57 | -153 | 212 | -72 | -94 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 12 | 13 | 16 | 15 | 13 | 17 | 32 | 33 | 38 | 28 | 15 | 18 |
Inventory Days | 286 | 335 | 271 | 319 | 171 | 180 | 158 | 135 | 92 | 80 | 87 | 85 |
Days Payable | 304 | 300 | 260 | 169 | 186 | 358 | 346 | 336 | 170 | 146 | 125 | 91 |
Cash Conversion Cycle | -6 | 48 | 28 | 165 | -1 | -161 | -156 | -168 | -40 | -37 | -23 | 12 |
Working Capital Days | 5 | 43 | 49 | 128 | 27 | -57 | -59 | -49 | -268 | -241 | -278 | -221 |
ROCE % | 15% | 11% | 5% | 2% | 2% | -1% | 5% | 5% | -4% | 2% | -15% | 1% |
Documents
Announcements
No data available.
Annual reports
No data available.