ArcelorMittal Nippon Steel India Ltd
- Market Cap ₹ Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E
- Book Value ₹
- Dividend Yield %
- ROCE 2.93 %
- ROE %
- Face Value ₹
Pros
- Debtor days have improved from 20.8 to 16.3 days.
Cons
- Company has low interest coverage ratio.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Steel Industry: Steel - Large
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Operating Profit |
OPM % |
Interest |
Depreciation |
Profit before tax |
Tax % |
EPS in Rs |
Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2007 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
8,089 | 10,663 | 13,672 | 17,984 | 15,695 | 13,708 | 14,693 | 14,381 | 21,291 | 26,561 | |
6,162 | 9,243 | 12,856 | 17,272 | 14,966 | 13,671 | 16,153 | 15,480 | 19,106 | 23,886 | |
Operating Profit | 1,927 | 1,419 | 816 | 712 | 730 | 37 | -1,460 | -1,099 | 2,185 | 2,674 |
OPM % | 24% | 13% | 6% | 4% | 5% | 0% | -10% | -8% | 10% | 10% |
147 | 368 | 904 | 783 | -2,381 | 4,249 | 7,465 | 1,795 | -1,300 | -2,066 | |
Interest | 748 | 917 | 1,397 | 2,232 | 2,955 | 4,580 | 4,257 | 5,134 | 5,958 | 7,947 |
Depreciation | 631 | 793 | 1,291 | 1,385 | 1,814 | 1,200 | 912 | 2,061 | 2,063 | 1,927 |
Profit before tax | 694 | 78 | -969 | -2,123 | -6,420 | -1,494 | 836 | -6,499 | -7,136 | -9,266 |
Tax % | 36% | 64% | -22% | -1% | -22% | -46% | 43% | -33% | -22% | 48% |
447 | 6 | -671 | -1,977 | -5,105 | -1,055 | 467 | -4,403 | -5,620 | -14,240 | |
EPS in Rs | 3.92 | |||||||||
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 11% |
3 Years: | 22% |
TTM: | 25% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -219% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2007 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 1,140 | 1,140 | 2,527 | 2,628 | 2,798 | 2,826 | 3,110 | 3,110 | 3,110 | 3,110 |
Reserves | 3,271 | 7,184 | 7,803 | 5,744 | 1,206 | 2,532 | 7,153 | -1,321 | -7,083 | -21,336 |
7,467 | 18,445 | 26,806 | 31,960 | 35,224 | 37,604 | 34,972 | 42,210 | 44,400 | 48,906 | |
3,398 | 5,846 | 7,181 | 8,106 | 12,836 | 16,463 | 22,366 | 19,099 | 21,405 | 23,681 | |
Total Liabilities | 15,277 | 32,615 | 44,318 | 48,437 | 52,065 | 59,424 | 67,601 | 63,098 | 61,831 | 54,361 |
8,897 | 9,284 | 14,511 | 25,177 | 31,729 | 17,265 | 45,150 | 46,458 | 43,452 | 41,280 | |
CWIP | 1,137 | 14,498 | 16,546 | 11,295 | 6,005 | 27,295 | 4,582 | 3,397 | 4,074 | 3,843 |
Investments | 620 | 775 | 733 | 1,293 | 1,168 | 718 | 513 | 581 | 535 | 23 |
4,622 | 8,059 | 12,528 | 10,673 | 13,163 | 14,147 | 17,355 | 12,663 | 13,771 | 9,215 | |
Total Assets | 15,277 | 32,615 | 44,318 | 48,437 | 52,065 | 59,424 | 67,601 | 63,098 | 61,831 | 54,361 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2007 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
1,899 | 109 | 364 | 3,556 | 1,557 | 3,689 | 3,310 | 1,638 | 3,114 | 1,799 | |
-1,436 | -5,936 | -6,673 | -3,694 | -2,876 | -848 | -1,335 | 1,112 | 52 | 130 | |
-751 | 5,600 | 6,268 | -61 | 1,350 | -2,734 | -1,945 | -2,923 | -2,891 | -2,016 | |
Net Cash Flow | -288 | -228 | -41 | -200 | 31 | 106 | 30 | -174 | 275 | -88 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2007 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 25 | 18 | 17 | 12 | 17 | 27 | 26 | 25 | 21 | 16 |
Inventory Days | 506 | 270 | 334 | 180 | 179 | 159 | 126 | 86 | 79 | 85 |
Days Payable | 562 | 277 | 197 | 206 | 401 | 371 | 321 | 162 | 141 | 120 |
Cash Conversion Cycle | -32 | 11 | 154 | -15 | -206 | -186 | -169 | -51 | -40 | -19 |
Working Capital Days | 25 | 56 | 106 | 14 | -68 | -58 | -40 | -260 | -227 | -213 |
ROCE % | 0% | -0% | -2% | 8% | 4% | -4% | 2% | 3% |
Documents
Announcements
No data available.
Annual reports
No data available.