Yokogawa India Ltd
₹
None%
- close price
About
[
edit about
]
[
add key points
]
- Market Cap ₹ Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E
- Book Value ₹
- Dividend Yield %
- ROCE 24.8 %
- ROE 2.22 %
- Face Value ₹
Pros
- Company is almost debt free.
Cons
- The company has delivered a poor sales growth of 10.9% over past five years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Consumer Durables Industry: Electronics - Components
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Operating Profit |
OPM % |
Interest |
Depreciation |
Profit before tax |
Tax % |
EPS in Rs |
Raw PDF |
Profit & Loss
Figures in Rs. Crores
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
365 | 503 | 499 | 587 | 675 | 656 | 626 | 724 | 856 | 840 | 925 | 1,052 | |
327 | 482 | 449 | 545 | 636 | 609 | 579 | 657 | 763 | 758 | 811 | 984 | |
Operating Profit | 38 | 21 | 49 | 42 | 39 | 47 | 48 | 67 | 93 | 82 | 114 | 68 |
OPM % | 11% | 4% | 10% | 7% | 6% | 7% | 8% | 9% | 11% | 10% | 12% | 6% |
-2 | 4 | 10 | 4 | 1 | 1 | 5 | 25 | 2 | 9 | 16 | -35 | |
Interest | 2 | 1 | 2 | 2 | 1 | 2 | 1 | 0 | 4 | 0 | 0 | 0 |
Depreciation | 6 | 5 | 7 | 6 | 5 | 6 | 7 | 13 | 12 | 11 | 10 | 9 |
Profit before tax | 28 | 18 | 50 | 38 | 33 | 40 | 44 | 79 | 80 | 79 | 120 | 24 |
Tax % | 37% | 40% | 36% | 33% | 33% | 31% | 34% | 39% | 34% | 35% | 35% | 110% |
17 | 11 | 32 | 26 | 22 | 27 | 29 | 48 | 53 | 52 | 78 | -2 | |
EPS in Rs | ||||||||||||
Dividend Payout % | 30% | 60% | 20% | 34% | 39% | 32% | 51% | 51% | 50% | 51% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 8% |
5 Years: | 11% |
3 Years: | 7% |
TTM: | 14% |
Compounded Profit Growth | |
---|---|
10 Years: | -5% |
5 Years: | -26% |
3 Years: | -50% |
TTM: | -92% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | 20% |
5 Years: | 20% |
3 Years: | 17% |
Last Year: | 2% |
Balance Sheet
Figures in Rs. Crores
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Reserves | 81 | 84 | 109 | 125 | 137 | 154 | 166 | 184 | 205 | 240 | 288 | 286 |
9 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
145 | 204 | 199 | 219 | 262 | 229 | 224 | 273 | 343 | 328 | 354 | 574 | |
Total Liabilities | 244 | 297 | 317 | 352 | 409 | 392 | 399 | 465 | 556 | 578 | 650 | 868 |
39 | 54 | 57 | 58 | 57 | 59 | 59 | 57 | 60 | 55 | 56 | 52 | |
CWIP | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 4 | 0 | 1 |
Investments | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
200 | 240 | 260 | 294 | 351 | 333 | 339 | 407 | 496 | 518 | 594 | 816 | |
Total Assets | 244 | 297 | 317 | 352 | 409 | 392 | 399 | 465 | 556 | 578 | 650 | 868 |
Cash Flows
Figures in Rs. Crores
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
19 | 38 | 20 | -3 | 5 | 32 | 41 | 31 | 7 | 80 | 32 | 76 | |
-19 | -14 | -9 | -5 | -4 | -7 | -7 | -11 | -10 | -42 | 10 | 23 | |
-7 | -15 | -8 | -8 | -9 | -11 | -10 | -17 | -30 | -32 | -32 | 0 | |
Net Cash Flow | -7 | 9 | 4 | -15 | -8 | 14 | 24 | 3 | -33 | 6 | 10 | 99 |
Ratios
Figures in Rs. Crores
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 113 | 111 | 125 | 118 | 116 | 118 | 105 | 115 | 123 | 84 | 97 | 95 |
Inventory Days | 44 | 17 | 20 | 24 | 32 | 30 | 35 | 31 | 32 | 26 | 18 | 21 |
Days Payable | 148 | 111 | 114 | 95 | 98 | 69 | 68 | 79 | 121 | 126 | 148 | 201 |
Cash Conversion Cycle | 9 | 17 | 30 | 47 | 50 | 79 | 72 | 67 | 34 | -16 | -32 | -85 |
Working Capital Days | 35 | 4 | 18 | 35 | 37 | 32 | 21 | 27 | 44 | 2 | 30 | 8 |
ROCE % | 41% | 21% | 49% | 32% | 25% | 27% | 27% | 44% | 41% | 34% | 44% | 25% |
Documents
Annual reports
No data available.