Lotte India Corporation Ltd
Lotte India Corporation Ltd is engaged in manufacturing of Bakery Confectionery Product, Lotte Spearmint, Toffee Chewing Gum.
- Market Cap ₹ Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E
- Book Value ₹
- Dividend Yield %
- ROCE -1.12 %
- ROE -3.53 %
- Face Value ₹
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 4.40% over past five years.
- Company has a low return on equity of -2.07% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: FMCG Industry: Food - Processing - Indian
Quarterly Results
Figures in Rs. Crores
Operating Profit |
OPM % |
Interest |
Depreciation |
Profit before tax |
Tax % |
EPS in Rs |
Raw PDF |
Profit & Loss
Figures in Rs. Crores
Mar 2009 | Mar 2010 | Dec 2010 9m | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Mar 2016 15m | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
158 | 173 | 154 | 257 | 282 | 315 | 328 | 424 | 350 | 390 | 421 | 407 | |
152 | 164 | 144 | 237 | 262 | 293 | 312 | 402 | 341 | 352 | 370 | 376 | |
Operating Profit | 6 | 9 | 9 | 20 | 21 | 22 | 17 | 22 | 9 | 38 | 51 | 31 |
OPM % | 4% | 5% | 6% | 8% | 7% | 7% | 5% | 5% | 3% | 10% | 12% | 8% |
0 | 1 | 1 | 3 | 3 | 3 | 4 | 6 | 25 | 2 | 8 | 2 | |
Interest | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 18 | 16 | 14 | 9 |
Depreciation | 5 | 5 | 10 | 17 | 15 | 18 | 17 | 37 | 42 | 41 | 40 | 42 |
Profit before tax | -3 | 5 | 1 | 6 | 8 | 6 | 3 | -24 | -27 | -17 | 4 | -18 |
Tax % | -21% | 49% | 1,204% | 21% | 20% | 21% | 52% | -4% | 0% | 0% | 21% | 0% |
-2 | 3 | -6 | 5 | 7 | 5 | 1 | -23 | -27 | -17 | 3 | -18 | |
EPS in Rs | ||||||||||||
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 9% |
5 Years: | 4% |
3 Years: | 5% |
TTM: | -3% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 16% |
TTM: | -623% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | -2% |
5 Years: | -4% |
3 Years: | -2% |
Last Year: | -4% |
Balance Sheet
Figures in Rs. Crores
Mar 2009 | Mar 2010 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4 | 4 | 10 | 10 | 10 | 10 | 10 | 11 | 11 | 11 | 11 | 11 |
Reserves | 36 | 39 | 431 | 436 | 442 | 448 | 449 | 491 | 464 | 448 | 451 | 433 |
0 | 0 | 0 | 0 | 0 | 0 | 127 | 332 | 304 | 261 | 217 | 193 | |
61 | 63 | 39 | 57 | 57 | 52 | 59 | 109 | 102 | 95 | 100 | 112 | |
Total Liabilities | 102 | 106 | 480 | 502 | 508 | 509 | 644 | 943 | 881 | 815 | 778 | 749 |
58 | 55 | 401 | 389 | 375 | 429 | 414 | 673 | 721 | 682 | 643 | 608 | |
CWIP | 1 | 0 | 0 | 8 | 32 | 1 | 74 | 2 | 0 | 0 | 0 | 6 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89 | 0 | 0 | 0 | 0 |
43 | 51 | 78 | 105 | 101 | 78 | 156 | 180 | 160 | 133 | 135 | 134 | |
Total Assets | 102 | 106 | 480 | 502 | 508 | 509 | 644 | 943 | 881 | 815 | 778 | 749 |
Cash Flows
Figures in Rs. Crores
Mar 2009 | Mar 2010 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
41 | 10 | 5 | ||||||||||
-2 | -0 | 10 | ||||||||||
-38 | -0 | 0 | ||||||||||
Net Cash Flow | 1 | 9 | 15 |
Ratios
Figures in Rs. Crores
Mar 2009 | Mar 2010 | Dec 2010 | Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 9 | 8 | 11 | 11 | 13 | 9 | 12 | 16 | 20 | 19 | 21 | 17 |
Inventory Days | 88 | 82 | 137 | 93 | 74 | 73 | 73 | 80 | 96 | 81 | 82 | 112 |
Days Payable | 103 | 102 | 159 | 78 | 85 | 73 | 82 | 86 | 119 | 95 | 96 | 128 |
Cash Conversion Cycle | -7 | -12 | -11 | 25 | 2 | 9 | 2 | 11 | -3 | 5 | 8 | 2 |
Working Capital Days | -75 | -71 | 20 | 0 | -5 | 1 | 3 | 6 | 6 | -1 | -7 | -16 |
ROCE % | 1% | 12% | 0% | 1% | 2% | 1% | 1% | -1% | -2% | 0% | 3% | -1% |
Documents
Announcements
No data available.
Annual reports
No data available.