Kerala Rubber & Reclaims Ltd

Kerala Rubber & Reclaims Ltd

None%
- close price
  • Market Cap Cr.
  • Current Price
  • High / Low /
  • Stock P/E
  • Book Value
  • Dividend Yield %
  • ROCE -48.9 %
  • ROE %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 0.94% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016
4.14 4.51 4.74 4.97 5.88 7.54 6.96 8.12 9.11 8.35 7.90
3.98 4.39 4.86 4.78 5.57 8.33 6.75 7.81 9.41 9.17 8.86
Operating Profit 0.16 0.12 -0.12 0.19 0.31 -0.79 0.21 0.31 -0.30 -0.82 -0.96
OPM % 3.86% 2.66% -2.53% 3.82% 5.27% -10.48% 3.02% 3.82% -3.29% -9.82% -12.15%
0.09 0.08 0.08 0.17 0.05 2.14 0.05 0.06 0.07 0.17 0.06
Interest 0.09 0.06 0.08 0.08 0.04 0.06 0.08 0.09 0.21 0.34 0.37
Depreciation 0.01 0.02 0.03 0.02 0.08 0.06 0.07 0.08 0.15 0.23 0.18
Profit before tax 0.15 0.12 -0.15 0.26 0.24 1.23 0.11 0.20 -0.59 -1.22 -1.45
Tax % 26.67% 25.00% 0.00% 15.38% 33.33% 31.71% 63.64% 30.00% -30.51% 13.93% 0.00%
0.11 0.09 -0.15 0.22 0.16 0.84 0.04 0.14 -0.41 -1.39 -1.45
EPS in Rs
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 7%
5 Years: 1%
3 Years: -1%
TTM: -5%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -4%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016
Equity Capital 0.35 0.35 0.35 0.35 0.35 0.45 0.45 0.45 0.45 0.45 0.45
Reserves -0.83 -0.56 -0.71 -0.49 -0.51 0.37 0.41 0.55 0.15 -1.25 -2.70
0.59 0.56 0.68 0.56 0.52 0.59 1.27 2.43 3.05 3.39 4.08
1.78 1.60 1.99 2.54 3.11 1.89 1.62 2.03 2.27 2.32 2.78
Total Liabilities 1.89 1.95 2.31 2.96 3.47 3.30 3.75 5.46 5.92 4.91 4.61
0.22 0.28 0.35 0.37 0.36 0.55 0.51 0.50 2.77 2.58 2.40
CWIP 0.01 0.00 0.00 0.00 0.00 0.00 0.24 2.03 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.50 0.68 0.67 0.22 0.13 0.19
1.66 1.67 1.96 2.59 3.11 2.25 2.32 2.26 2.93 2.20 2.02
Total Assets 1.89 1.95 2.31 2.96 3.47 3.30 3.75 5.46 5.92 4.91 4.61

Cash Flows

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016
-0.35 0.12 0.00 0.21 -0.78 -0.27
-0.01 -0.06 0.00 0.22 0.10 -0.06
0.34 -0.04 0.00 0.09 0.05 0.33
Net Cash Flow -0.02 0.02 0.00 0.52 -0.64 0.00

Ratios

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016
Debtor Days 54.66 44.51 46.97 41.13 55.25 41.15 37.23 46.75 46.88 42.40 35.11
Inventory Days 67.99 70.32 50.48 44.95 45.43 53.39 67.99 41.50 23.98 54.21 57.78
Days Payable 271.96 244.45 209.68 163.62 187.98 154.72 81.11 81.94 44.40 61.44 92.63
Cash Conversion Cycle -149.31 -129.62 -112.23 -77.54 -87.31 -60.18 24.11 6.31 26.45 35.17 0.26
Working Capital Days -10.58 4.05 -13.09 -57.28 -42.21 10.17 28.84 12.59 17.23 25.35 -2.31
ROCE % 78.26% -17.91% 91.89% 71.79% 27.12% 10.73% 10.43% -10.73% -28.21% -48.87%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents

Announcements

All

No data available.

Annual reports

No data available.