Capgemini Technology Services India Ltd
Capgemini Technology Services India is primarily engaged in providing Information Technology ("IT") and IT - enabled operations offshore outsourcing solutions and services to large and medium-sized organizations using an offshore/onsite model.
- Market Cap ₹ Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E
- Book Value ₹
- Dividend Yield %
- ROCE 19.7 %
- ROE 14.8 %
- Face Value ₹
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Large
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Operating Profit |
OPM % |
Interest |
Depreciation |
Profit before tax |
Tax % |
EPS in Rs |
Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2007 | Mar 2008 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
805 | 833 | 959 | 1,224 | 1,203 | 3,749 | 3,849 | 3,439 | 10,900 | 11,970 | 12,846 | 13,603 | |
715 | 697 | 754 | 956 | 1,004 | 3,269 | 3,234 | 2,877 | 9,631 | 10,420 | 10,852 | 11,508 | |
Operating Profit | 90 | 136 | 205 | 268 | 199 | 480 | 616 | 562 | 1,270 | 1,551 | 1,994 | 2,095 |
OPM % | 11% | 16% | 21% | 22% | 17% | 13% | 16% | 16% | 12% | 13% | 16% | 15% |
3 | 11 | -7 | 28 | 14 | 396 | 280 | 229 | 241 | 929 | 416 | 440 | |
Interest | 3 | 2 | 0 | 1 | 4 | 8 | 16 | 9 | 6 | 30 | 13 | 14 |
Depreciation | 40 | 41 | 33 | 39 | 45 | 134 | 129 | 142 | 408 | 418 | 438 | 440 |
Profit before tax | 50 | 106 | 165 | 256 | 163 | 734 | 751 | 640 | 1,097 | 2,032 | 1,959 | 2,080 |
Tax % | 6% | 4% | 4% | 4% | 12% | 21% | 21% | 14% | -97% | 22% | 27% | 24% |
46 | 101 | 159 | 246 | 143 | 580 | 590 | 549 | 2,160 | 1,579 | 1,425 | 1,574 | |
EPS in Rs | 15.75 | 200.28 | 186.63 | 735.83 | 536.64 | 484.21 | 534.60 | |||||
Dividend Payout % | 15% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 29% |
3 Years: | 8% |
TTM: | 6% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 26% |
3 Years: | -10% |
TTM: | 12% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 20% |
3 Years: | 16% |
Last Year: | 15% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2007 | Mar 2008 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 13 | 13 | 13 | 13 | 13 | 13 | 29 | 27 | 27 | 59 | 59 | 59 |
Reserves | 297 | 398 | 735 | 978 | 1,120 | 2,021 | 2,651 | 2,666 | 6,831 | 8,329 | 9,882 | 11,291 |
49 | 4 | 2 | 3 | 268 | 260 | 333 | 349 | 0 | 2 | 2 | 1 | |
123 | 148 | 214 | 450 | 265 | 3,268 | 701 | 447 | 2,145 | 2,441 | 2,225 | 2,584 | |
Total Liabilities | 482 | 563 | 964 | 1,444 | 1,666 | 5,562 | 3,714 | 3,489 | 9,003 | 10,832 | 12,167 | 13,935 |
120 | 121 | 168 | 187 | 194 | 767 | 718 | 1,155 | 2,214 | 2,182 | 2,070 | 2,796 | |
CWIP | 25 | 7 | 9 | 38 | 15 | 72 | 254 | 263 | 99 | 295 | 718 | 255 |
Investments | 49 | 139 | 372 | 172 | 953 | 2,589 | 866 | 361 | 644 | 2,117 | 4,053 | 3,818 |
288 | 296 | 416 | 1,046 | 504 | 2,134 | 1,875 | 1,709 | 6,046 | 6,237 | 5,326 | 7,067 | |
Total Assets | 482 | 563 | 964 | 1,444 | 1,666 | 5,562 | 3,714 | 3,489 | 9,003 | 10,832 | 12,167 | 13,935 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2007 | Mar 2008 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
77 | 147 | 192 | 391 | 671 | 501 | 1,430 | 1,419 | 1,739 | 1,450 | |||
-59 | -112 | -799 | -107 | -737 | 104 | 1,184 | -1,676 | -2,365 | -88 | |||
-1 | -53 | 126 | -1 | 14 | -657 | -1,682 | -49 | -3 | -1 | |||
Net Cash Flow | 17 | -19 | -482 | 282 | -52 | -52 | 932 | -306 | -629 | 1,360 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2007 | Mar 2008 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 85 | 81 | 43 | 43 | 51 | 78 | 68 | 70 | 54 | 53 | 47 | 58 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 85 | 81 | 43 | 43 | 51 | 78 | 68 | 70 | 54 | 53 | 47 | 58 |
Working Capital Days | 46 | 45 | 46 | 10 | 15 | -175 | 56 | 56 | 24 | 27 | 22 | 31 |
ROCE % | 16% | 28% | 29% | 14% | 30% | 24% | 20% | 22% | 23% | 21% | 20% |
Documents
Annual reports
No data available.