Matrimony.com Ltd
Matrimony.com Ltd is engaged in offers online matchmaking services on internet and mobile platforms. The Company delivers matchmaking services to users in India and the Indian diaspora through websites, mobile sites and mobile apps complemented by a wide on-the-ground network in India.
Company's main websites are BharatMatrimony, Community Matrimony, Assisted Matrimony and EliteMatrimony.[1]
- Market Cap ₹ 1,486 Cr.
- Current Price ₹ 666
- High / Low ₹ 850 / 499
- Stock P/E 30.1
- Book Value ₹ 138
- Dividend Yield 0.75 %
- ROCE 20.5 %
- ROE 17.7 %
- Face Value ₹ 5.00
Pros
- Company has been maintaining a healthy dividend payout of 22.1%
- Promoter holding has increased by 1.68% over last quarter.
Cons
- The company has delivered a poor sales growth of 6.83% over past five years.
- Earnings include an other income of Rs.33.7 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
188 | 204 | 239 | 253 | 267 | 308 | 340 | 367 | 373 | 430 | 449 | 473 | 464 | |
172 | 192 | 218 | 241 | 230 | 255 | 274 | 315 | 308 | 344 | 385 | 407 | 399 | |
Operating Profit | 17 | 12 | 21 | 12 | 37 | 53 | 66 | 52 | 64 | 86 | 64 | 66 | 64 |
OPM % | 9% | 6% | 9% | 5% | 14% | 17% | 20% | 14% | 17% | 20% | 14% | 14% | 14% |
1 | -14 | -16 | -23 | 0 | 19 | 16 | 20 | 20 | 21 | 28 | 31 | 34 | |
Interest | 1 | 1 | 2 | 3 | 4 | 1 | 5 | 5 | 5 | 5 | 6 | 5 | 5 |
Depreciation | 6 | 5 | 8 | 10 | 10 | 10 | 26 | 28 | 26 | 26 | 29 | 27 | 28 |
Profit before tax | 9 | -8 | -4 | -23 | 23 | 62 | 51 | 38 | 54 | 75 | 57 | 64 | 65 |
Tax % | -0% | -0% | -0% | -0% | -0% | 19% | 30% | 25% | 24% | 24% | 17% | 24% | |
9 | -8 | -4 | -23 | 23 | 50 | 35 | 29 | 41 | 57 | 48 | 48 | 49 | |
EPS in Rs | 7.03 | -6.12 | -1.81 | -15.63 | 10.77 | 21.94 | 15.50 | 12.60 | 17.91 | 24.88 | 21.44 | 21.77 | 22.19 |
Dividend Payout % | -0% | -0% | -0% | -0% | -0% | 7% | 10% | 28% | 20% | 20% | 23% | 23% |
Compounded Sales Growth | |
---|---|
10 Years: | 9% |
5 Years: | 7% |
3 Years: | 8% |
TTM: | 0% |
Compounded Profit Growth | |
---|---|
10 Years: | 15% |
5 Years: | 7% |
3 Years: | 6% |
TTM: | 1% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 8% |
3 Years: | -8% |
1 Year: | 23% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 17% |
3 Years: | 18% |
Last Year: | 18% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4 | 4 | 7 | 7 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Reserves | 1 | -7 | -11 | -34 | -10 | 162 | 190 | 214 | 250 | 300 | 244 | 281 | 297 |
27 | 17 | 29 | 50 | 45 | 6 | 52 | 61 | 60 | 69 | 68 | 58 | 57 | |
56 | 68 | 74 | 97 | 77 | 89 | 106 | 114 | 128 | 139 | 143 | 151 | 148 | |
Total Liabilities | 89 | 82 | 100 | 121 | 122 | 269 | 359 | 401 | 449 | 519 | 466 | 501 | 513 |
17 | 18 | 24 | 28 | 24 | 68 | 124 | 133 | 127 | 87 | 81 | 78 | 76 | |
CWIP | 0 | 4 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 |
Investments | 1 | 3 | 0 | 0 | 0 | 74 | 137 | 127 | 91 | 121 | 117 | 153 | 170 |
70 | 56 | 76 | 93 | 98 | 128 | 98 | 141 | 231 | 311 | 267 | 270 | 266 | |
Total Assets | 89 | 82 | 100 | 121 | 122 | 269 | 359 | 401 | 449 | 519 | 466 | 501 | 513 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
11 | 6 | 8 | -5 | 15 | 76 | 71 | 54 | 66 | 74 | 57 | 56 | |
-7 | -15 | -14 | -6 | -9 | -150 | -52 | -32 | -40 | -52 | 69 | -28 | |
-6 | 10 | 15 | 18 | -8 | 84 | -29 | -24 | -23 | -24 | -125 | -29 | |
Net Cash Flow | -1 | 1 | 9 | 8 | -1 | 10 | -10 | -1 | 3 | -2 | 1 | -2 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 3 | 3 | 2 | 8 | 13 | 6 | 4 | 2 | 7 | 10 | 2 | 2 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 3 | 3 | 2 | 8 | 13 | 6 | 4 | 2 | 7 | 10 | 2 | 2 |
Working Capital Days | -56 | -100 | -87 | -94 | -68 | -89 | -95 | -100 | -104 | -57 | -94 | -93 |
ROCE % | 74% | 53% | 90% | 30% | 92% | 45% | 26% | 16% | 19% | 23% | 16% | 20% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
16 Dec - The Share allotment Committee of the Board of the Company at their meeting held on 16th December 2024 have approved the allotment of 500 shares …
-
Intimation Of Extinguishment Of Equity Shares Consequent To Completion Of Buyback Through Tender Offer Route
22 Nov - Extinguishment of 7,02,439 equity shares post buyback.
-
Clarification Regarding News Article
18 Nov - Clarification on share price movement and business activities.
-
Clarification sought from Matrimony.com Ltd
18 Nov - Exchange has sought clarification from Matrimony.com Ltd on November 18, 2024, with reference to news appeared in https://www.business-standard.com dated November 18, 2024 quoting "Matrimony.com unveils …
-
Announcement under Regulation 30 (LODR)-Post Buyback Public Announcement
14 Nov - Post buyback public announcement for equity shares.
Annual reports
Concalls
-
Nov 2024Transcript PPT
-
Aug 2024Transcript PPT
-
Aug 2024TranscriptNotesPPT
-
May 2024Transcript PPT REC
-
Feb 2024Transcript PPT REC
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Nov 2021Transcript PPT
-
Aug 2021Transcript PPT
-
May 2021TranscriptPPT
-
May 2021Transcript PPT
-
Mar 2021TranscriptPPT
-
Feb 2021Transcript PPT
-
Dec 2020TranscriptPPT
-
Nov 2020Transcript PPT
-
Aug 2020TranscriptPPT
-
Aug 2020Transcript PPT
-
Jun 2020TranscriptPPT
-
Jun 2020Transcript PPT
-
Feb 2020Transcript PPT
-
Nov 2019TranscriptPPT
-
Nov 2019Transcript PPT
-
Aug 2019TranscriptPPT
-
Aug 2019Transcript PPT
-
May 2019Transcript PPT
-
Feb 2019Transcript PPT
-
Nov 2018Transcript PPT
-
Aug 2018TranscriptPPT
-
Aug 2018Transcript PPT
-
May 2018Transcript PPT
-
Feb 2018TranscriptPPT
-
Feb 2018Transcript PPT
-
Dec 2017Transcript PPT
-
Nov 2017TranscriptPPT
Market Share
The company holds the #1 Online matchmaking position in India, commanding approximately 60% of the market share. [1]