Rashtriya Ispat Nigam Ltd
- Market Cap ₹ Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E
- Book Value ₹
- Dividend Yield %
- ROCE -18.0 %
- ROE %
- Face Value ₹
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 2.50% over past five years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Steel Industry: Steel - Large
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Operating Profit |
OPM % |
Interest |
Depreciation |
Profit before tax |
Tax % |
EPS in Rs |
Raw PDF |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2015 | Mar 2016 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|
9,314 | 9,020 | 20,492 | 15,920 | 18,081 | 28,359 | 22,809 | 23,186 | |
8,771 | 10,027 | 19,025 | 17,646 | 16,844 | 25,165 | 23,416 | 25,239 | |
Operating Profit | 543 | -1,008 | 1,467 | -1,726 | 1,237 | 3,195 | -606 | -2,053 |
OPM % | 6% | -11% | 7% | -11% | 7% | 11% | -3% | -9% |
267 | 349 | 572 | 57 | 245 | 511 | 301 | 301 | |
Interest | 436 | 678 | 1,288 | 1,510 | 1,548 | 1,559 | 1,738 | 2,173 |
Depreciation | 271 | 366 | 1,058 | 1,109 | 1,194 | 1,205 | 1,193 | 1,294 |
Profit before tax | 103 | -1,702 | -307 | -4,288 | -1,259 | 942 | -3,236 | -5,218 |
Tax % | 40% | -6% | -132% | -9% | -20% | 3% | -12% | -7% |
62 | -1,604 | 97 | -3,910 | -1,012 | 913 | -2,859 | -4,849 | |
EPS in Rs | 0.13 | -3.28 | 0.20 | -8.00 | -2.07 | 1.87 | -5.85 | -9.92 |
Dividend Payout % | 18% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 3% |
3 Years: | 9% |
TTM: | 2% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -69% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2015 | Mar 2016 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|
Equity Capital | 4,890 | 4,890 | 4,890 | 4,890 | 4,890 | 4,890 | 4,890 | 4,890 |
Reserves | 6,404 | 4,979 | 2,462 | -1,618 | -2,649 | -1,715 | -4,499 | -9,428 |
8,951 | 10,391 | 19,592 | 21,741 | 21,089 | 17,152 | 20,424 | 18,616 | |
7,615 | 5,585 | 8,257 | 9,707 | 9,278 | 12,792 | 12,845 | 16,155 | |
Total Liabilities | 27,860 | 25,845 | 35,201 | 34,720 | 32,608 | 33,118 | 33,660 | 30,233 |
5,357 | 11,955 | 19,016 | 19,359 | 19,937 | 19,428 | 18,491 | 17,441 | |
CWIP | 11,496 | 6,991 | 3,854 | 3,738 | 2,702 | 2,679 | 2,976 | 1,218 |
Investments | 363 | 698 | 741 | 738 | 737 | 740 | 740 | 740 |
10,645 | 6,200 | 11,590 | 10,886 | 9,231 | 10,271 | 11,453 | 10,834 | |
Total Assets | 27,860 | 25,845 | 35,201 | 34,720 | 32,608 | 33,118 | 33,660 | 30,233 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2015 | Mar 2016 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|
571 | 3,094 | 6,399 | -842 | 2,896 | ||||
-1,163 | -555 | -717 | -564 | 1,255 | ||||
489 | -2,507 | -5,715 | 1,405 | -4,134 | ||||
Net Cash Flow | -103 | 31 | -33 | -1 | 17 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2015 | Mar 2016 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|
Debtor Days | 41 | 39 | 20 | 14 | 18 | 12 | 12 | 4 |
Inventory Days | 439 | 263 | 214 | 235 | 166 | 123 | 154 | 108 |
Days Payable | 51 | 51 | 71 | 117 | 73 | 103 | 114 | 133 |
Cash Conversion Cycle | 429 | 251 | 163 | 132 | 111 | 31 | 52 | -22 |
Working Capital Days | 77 | -54 | 74 | 22 | -12 | -42 | -40 | -112 |
ROCE % | -5% | -10% | 1% | 10% | -8% | -18% |
Documents
Annual reports
No data available.