Rashtriya Ispat Nigam Ltd

Rashtriya Ispat Nigam Ltd

None%
- close price
  • Market Cap Cr.
  • Current Price
  • High / Low /
  • Stock P/E
  • Book Value
  • Dividend Yield %
  • ROCE -7.57 %
  • ROE -164 %
  • Face Value

Pros

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -45.7% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Steel Industry: Steel - Large

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
9,314 9,020 20,492 15,920 18,081 28,359 22,809
8,771 10,027 19,036 17,646 16,844 25,165 23,403
Operating Profit 543 -1,008 1,456 -1,726 1,237 3,195 -593
OPM % 6% -11% 7% -11% 7% 11% -3%
267 349 572 57 245 511 301
Interest 436 678 1,278 1,510 1,548 1,559 1,751
Depreciation 271 366 1,058 1,109 1,194 1,205 1,193
Profit before tax 103 -1,702 -307 -4,288 -1,259 942 -3,237
Tax % 40% -6% -132% -9% -20% 3% -12%
62 -1,604 97 -3,910 -1,012 913 -2,859
EPS in Rs 0.13 -3.28 0.20 -8.00 -2.07 1.87 -5.85
Dividend Payout % 18% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 13%
TTM: -20%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 7%
TTM: -521%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: -46%
Last Year: -164%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Equity Capital 4,890 4,890 4,890 4,890 4,890 4,890 4,890
Reserves 6,404 4,979 2,462 -1,618 -2,649 -1,715 -4,499
8,951 10,391 19,592 21,741 21,089 17,152 20,425
7,615 5,585 8,257 9,707 9,278 12,792 12,844
Total Liabilities 27,860 25,845 35,201 34,720 32,608 33,118 33,660
5,357 11,955 19,016 19,359 19,937 19,428 18,491
CWIP 11,496 6,991 3,854 3,738 2,702 2,679 2,976
Investments 363 698 741 738 737 740 740
10,645 6,200 11,590 10,886 9,231 10,271 11,453
Total Assets 27,860 25,845 35,201 34,720 32,608 33,118 33,660

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
571 3,094 6,399 -839
-1,163 -555 -717 -564
489 -2,507 -5,715 1,401
Net Cash Flow -103 31 -33 -1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 41 39 20 14 18 12 12
Inventory Days 439 263 214 235 166 123 154
Days Payable 51 51 71 117 73 103 114
Cash Conversion Cycle 429 251 163 132 111 31 52
Working Capital Days 77 -54 74 8 -12 -42 -40
ROCE % -5% -10% 1% 10% -8%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents