Rashtriya Ispat Nigam Ltd
- Market Cap ₹ Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E
- Book Value ₹
- Dividend Yield %
- ROCE -18.0 %
- ROE %
- Face Value ₹
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 2.55% over past five years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Steel Industry: Steel - Large
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Operating Profit |
OPM % |
Interest |
Depreciation |
Profit before tax |
Tax % |
EPS in Rs |
Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|
9,322 | 9,123 | 20,569 | 15,966 | 18,154 | 28,508 | 22,912 | 23,328 | |
8,854 | 10,235 | 19,778 | 17,730 | 16,932 | 25,274 | 23,513 | 25,350 | |
Operating Profit | 468 | -1,112 | 791 | -1,764 | 1,222 | 3,233 | -601 | -2,022 |
OPM % | 5% | -12% | 4% | -11% | 7% | 11% | -3% | -9% |
338 | 350 | 573 | 65 | 474 | 510 | 296 | 282 | |
Interest | 437 | 679 | 1,292 | 1,532 | 1,579 | 1,586 | 1,756 | 2,182 |
Depreciation | 280 | 373 | 1,073 | 1,112 | 1,196 | 1,220 | 1,195 | 1,299 |
Profit before tax | 89 | -1,813 | -1,002 | -4,342 | -1,080 | 937 | -3,257 | -5,221 |
Tax % | 55% | -5% | -59% | -8% | -24% | 3% | -12% | -7% |
40 | -1,724 | -412 | -4,021 | -780 | 901 | -2,900 | -4,851 | |
EPS in Rs | 0.09 | -3.52 | -0.11 | -8.09 | -1.55 | 1.84 | -5.93 | -9.92 |
Dividend Payout % | 60% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 3% |
3 Years: | 9% |
TTM: | 2% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -67% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|
Equity Capital | 4,890 | 4,890 | 4,890 | 4,890 | 4,890 | 4,890 | 4,890 | 4,890 |
Reserves | 6,380 | 5,111 | 2,429 | -1,618 | -2,457 | -1,725 | -4,469 | -9,388 |
7,811 | 10,391 | 19,715 | 22,051 | 21,401 | 17,485 | 20,598 | 18,616 | |
9,541 | 6,390 | 8,816 | 9,899 | 9,203 | 12,985 | 13,022 | 16,367 | |
Total Liabilities | 28,622 | 26,782 | 35,850 | 35,222 | 33,037 | 33,634 | 34,040 | 30,485 |
5,577 | 12,168 | 19,196 | 20,151 | 20,709 | 20,232 | 18,675 | 17,624 | |
CWIP | 11,503 | 6,993 | 3,854 | 3,739 | 2,705 | 2,682 | 2,980 | 1,219 |
Investments | 119 | 501 | 565 | 1 | 2 | 2 | 662 | 671 |
11,423 | 7,120 | 12,235 | 11,331 | 9,621 | 10,718 | 11,724 | 10,971 | |
Total Assets | 28,622 | 26,782 | 35,850 | 35,222 | 33,037 | 33,634 | 34,040 | 30,485 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|
226 | 3,090 | 6,475 | -750 | 3,027 | ||||
-982 | -508 | -766 | -517 | 1,312 | ||||
655 | -2,541 | -5,721 | 1,227 | -4,316 | ||||
Net Cash Flow | -101 | 40 | -11 | -40 | 22 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|
Debtor Days | 41 | 39 | 20 | 14 | 18 | 12 | 12 | 4 |
Inventory Days | 441 | 264 | 215 | 237 | 167 | 123 | 155 | 108 |
Days Payable | 52 | 52 | 74 | 117 | 73 | 104 | 115 | 133 |
Cash Conversion Cycle | 430 | 251 | 161 | 133 | 112 | 31 | 53 | -21 |
Working Capital Days | 73 | 46 | 46 | 6 | -36 | -43 | -43 | -117 |
ROCE % | -6% | -10% | 1% | 10% | -8% | -18% |
Documents
Annual reports
No data available.