Honasa Consumer Ltd

Honasa Consumer Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Honasa Consumer Ltd

₹ 463 0.14%
22 Jul - close price
Company website BSE: 544014 NSE: HONASA
About

Incorporated in 2016, Honasa Consumer Limited (HCL) provides beauty and personal care products through its digital platform.[1]

Key Points

Market Position[1] Honasa is the largest digital-first beauty and personal care (“BPC”) company in India in terms of revenue in FY23.

Website BSE NSE
  • Market Cap ₹ 15,094 Cr.
  • Current Price ₹ 463
  • High / Low ₹ 511 / 256
  • Stock P/E 137
  • Book Value ₹ 33.8
  • Dividend Yield 0.00 %
  • ROCE 16.2 %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.

Cons

  • Stock is trading at 13.7 times its book value
  • Earnings include an other income of Rs.49.7 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
312 410 382 388 464 496 488 471
325 384 370 391 435 456 454 438
Operating Profit -12 26 12 -3 29 40 34 33
OPM % -4% 6% 3% -1% 6% 8% 7% 7%
4 5 7 -148 13 7 11 19
Interest 1 2 2 2 1 2 3 3
Depreciation 5 6 6 8 6 6 8 10
Profit before tax -14 23 11 -161 34 39 35 39
Tax % -18% 34% 33% 1% 27% 25% 25% 22%
-12 15 7 -162 25 29 26 30
EPS in Rs -0.68 1.25 0.69 -11.73 1.90 2.16 0.80 0.94
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024
460 943 1,493 1,920
1,794 932 1,470 1,783
Operating Profit -1,334 12 23 137
OPM % -290% 1% 2% 7%
12 21 -132 50
Interest 1 3 7 9
Depreciation 2 7 25 31
Profit before tax -1,325 22 -141 147
Tax % 1% 36% 7% 25%
-1,332 14 -151 111
EPS in Rs -1,306,098.04 15,262.14 -10.47 3.45
Dividend Payout % 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 61%
TTM: 29%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 28%
TTM: 459%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 0 0 136 324
Reserves -1,765 -1,087 -1,323 771
1,954 1,853 1,885 131
114 271 278 406
Total Liabilities 303 1,036 976 1,632
21 342 252 299
CWIP 0 2 0 0
Investments 164 339 260 292
117 354 464 1,041
Total Assets 303 1,036 976 1,632

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024
30 45 -52 235
-21 -505 40 -470
-1 481 -14 337
Net Cash Flow 8 21 -26 102

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 27 28 31 30
Inventory Days 114 86 101 77
Days Payable 221 219 161 185
Cash Conversion Cycle -80 -105 -28 -77
Working Capital Days -2 -8 13 47
ROCE % 5% 3% 16%

Shareholding Pattern

Numbers in percentages

2 Recently
Dec 2023Mar 2024Jun 2024
35.34% 35.07% 35.07%
10.12% 12.22% 13.95%
17.58% 15.91% 17.36%
36.96% 36.80% 33.62%
No. of Shareholders 53,18651,09544,824

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

No data available.

DRHP

Concalls