Gandhar Oil Refinery (India) Ltd

Gandhar Oil Ref. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Gandhar Oil Refinery (India) Ltd

₹ 214 3.54%
04 Oct - close price
gandharoil.com BSE: 544029 NSE: GANDHAR
About

Incorporated in 1992, Gandhar Oil Limited is a prominent manufacturer of white oils that caters to the consumer and healthcare end industries.[1]

Key Points

Market Leader in White Oils
The company is one of India’s largest manufacturers of white oils and one of the top 5 players globally. [1] It has a 26.5% market share in India in white oil as in FY23 and 9.6% market share globally in white oil in CY22. [2]

Website BSE NSE
  • Market Cap ₹ 2,099 Cr.
  • Current Price ₹ 214
  • High / Low ₹ 345 / 182
  • Stock P/E 16.6
  • Book Value ₹ 120
  • Dividend Yield 0.23 %
  • ROCE 21.6 %
  • ROE 14.7 %
  • Face Value ₹ 2.00
Edit ratios

Pros

Cons

  • Company's cost of borrowing seems high
  • Working capital days have increased from 51.0 days to 74.2 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Refineries Industry: Refineries

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024
884 1,098 987 1,070 1,001 1,103 939 995
789 1,028 940 986 925 1,018 906 934
Operating Profit 95 70 47 84 76 85 34 60
OPM % 11% 6% 5% 8% 8% 8% 4% 6%
2 16 6 1 2 2 5 5
Interest 10 19 14 13 15 16 14 13
Depreciation 4 4 5 5 5 5 6 6
Profit before tax 83 63 34 67 58 66 19 46
Tax % 21% 21% 18% 19% 18% 23% 37% 29%
65 49 28 54 48 51 12 33
EPS in Rs 8.13 5.42 2.77 5.59 4.91 4.83 0.93 3.15
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
1,756 2,169 3,568 2,504 2,221 3,543 4,079 4,113 4,038
1,680 2,042 3,496 2,444 2,081 3,296 3,762 3,833 3,783
Operating Profit 76 127 72 60 140 247 317 280 255
OPM % 4% 6% 2% 2% 6% 7% 8% 7% 6%
10 13 11 13 29 26 24 10 14
Interest 47 31 48 50 37 33 52 59 58
Depreciation 8 9 8 11 11 15 17 20 22
Profit before tax 31 100 27 13 120 225 272 210 189
Tax % 16% 26% 30% 24% 17% 27% 21% 21%
26 74 19 10 100 164 214 165 144
EPS in Rs 162.19 46.43 11.71 6.16 62.70 18.42 23.86 14.36 13.82
Dividend Payout % 1,778% 0% 85% 73% 0% 0% 2% 3%
Compounded Sales Growth
10 Years: %
5 Years: 3%
3 Years: 23%
TTM: 1%
Compounded Profit Growth
10 Years: %
5 Years: 51%
3 Years: 12%
TTM: -26%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 21%
3 Years: 23%
Last Year: 15%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 16 16 16 16 16 16 16 20
Reserves 212 285 368 330 429 525 727 1,153
272 326 116 146 90 191 220 271
374 481 771 516 566 586 668 497
Total Liabilities 875 1,108 1,271 1,008 1,101 1,318 1,632 1,940
74 78 99 97 88 190 238 361
CWIP 2 4 5 12 22 44 73 9
Investments 0 0 1 0 7 0 0 0
798 1,025 1,166 899 984 1,084 1,321 1,570
Total Assets 875 1,108 1,271 1,008 1,101 1,318 1,632 1,940

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
214 -26 165 70 118 167 88 -69
-10 -8 1 -24 -22 -116 -72 -66
-221 24 -176 -45 -91 -4 -29 160
Net Cash Flow -16 -10 -11 2 5 47 -13 25

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 90 95 63 64 84 46 50 55
Inventory Days 54 51 30 32 38 40 47 46
Days Payable 84 81 84 82 101 63 59 38
Cash Conversion Cycle 60 65 9 14 22 22 38 63
Working Capital Days 70 75 28 41 48 32 46 74
ROCE % 23% 13% 31% 39% 37% 22%

Shareholding Pattern

Numbers in percentages

4 Recently
Sep 2023Dec 2023Mar 2024Jun 2024
64.63% 64.63% 64.63% 64.63%
3.87% 2.53% 0.53% 0.18%
10.72% 6.61% 3.47% 2.65%
20.79% 26.24% 31.37% 32.56%
No. of Shareholders 1,22,4631,82,5321,80,7271,72,305

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls