Stanley Lifestyles Ltd
Founded in 2007, Stanley Lifestyles Limited designs and manufactures super-premium, luxury, and ultra-luxury furniture and sells it through its brand "Stanley".[1]
- Market Cap ₹ 2,814 Cr.
- Current Price ₹ 494
- High / Low ₹ 519 / 470
- Stock P/E 86.2
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 17.5 %
- ROE 15.7 %
- Face Value ₹ 2.00
Pros
- Company has been maintaining a healthy dividend payout of 71.2%
- Company's working capital requirements have reduced from 86.3 days to 65.6 days
Cons
- Company has a low return on equity of 9.50% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|
| 206 | 196 | 292 | 419 | |
| 193 | 162 | 232 | 335 | |
| Operating Profit | 14 | 34 | 60 | 84 |
| OPM % | 7% | 17% | 21% | 20% |
| 6 | 2 | 5 | 7 | |
| Interest | 1 | 10 | 12 | 16 |
| Depreciation | 4 | 21 | 22 | 28 |
| Profit before tax | 14 | 6 | 32 | 46 |
| Tax % | 38% | 69% | 27% | 25% |
| 8 | 2 | 23 | 35 | |
| EPS in Rs | 10.39 | 1.40 | 28.96 | 44.61 |
| Dividend Payout % | 0% | 104% | 67% | 43% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 27% |
| TTM: | 43% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 62% |
| TTM: | 52% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 10% |
| Last Year: | 16% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|
| Equity Capital | 7 | 7 | 7 | 7 |
| Reserves | 182 | 176 | 192 | 209 |
| 7 | 88 | 130 | 151 | |
| 55 | 76 | 93 | 90 | |
| Total Liabilities | 251 | 347 | 422 | 458 |
| 38 | 118 | 165 | 202 | |
| CWIP | 0 | 0 | 1 | 2 |
| Investments | 0 | 0 | 0 | 0 |
| 213 | 229 | 256 | 254 | |
| Total Assets | 251 | 347 | 422 | 458 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|
| 10 | 33 | 29 | 68 | |
| -57 | -3 | -12 | -27 | |
| 25 | -24 | -19 | -41 | |
| Net Cash Flow | -22 | 6 | -2 | -1 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|
| Debtor Days | 22 | 26 | 24 | 14 |
| Inventory Days | 306 | 357 | 299 | 217 |
| Days Payable | 111 | 159 | 123 | 78 |
| Cash Conversion Cycle | 217 | 224 | 200 | 153 |
| Working Capital Days | 103 | 103 | 90 | 66 |
| ROCE % | 8% | 15% | 18% |
Product Portfolio[1] Its product portfolio includes sofas, cabinetry, and furniture for living rooms, dining rooms, family rooms, kitchens, bedrooms (including bedding products), and home offices.