Manba Finance Ltd

Manba Finance Ltd

₹ 133 -4.40%
10 Mar - close price
About

Incorporated in 1996, Manba Finance Ltd provides finance for vehicles, used cars, small business loans and personal loans[1]

Key Points

Business Overview:[1][2]
MFL is an RBI registered Non Systematically Important Non Deposit Taking Non Banking Financial Company. It used to be a DSA for ICICI Bank for two-wheeler loans and later started its own book. Currently, it provides two wheelers, three wheelers, used cars, small business loans and personal loans.

Geographic Presence & Network:[2][3]
The company has a presence across 71 locations with a network of 1,118 dealers in 6 states which includes Maharashtra ~502, Gujarat ~248, Rajasthan ~160, Madhya Pradesh ~49, Uttar Pradesh ~21, and Chhattisgarh ~138.

  • Market Cap 668 Cr.
  • Current Price 133
  • High / Low 202 / 119
  • Stock P/E 16.9
  • Book Value 70.4
  • Dividend Yield 0.38 %
  • ROCE 13.9 %
  • ROE 17.0 %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 12.5% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Part of BSE IPO

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Mar 2023 Jun 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
30 35 35 48 55 49 65 69
14 15 13 19 19 18 21 23
Operating Profit 16 19 22 29 36 31 44 46
OPM % 53% 56% 62% 61% 66% 63% 68% 67%
1 2 1 0 0 0 0 0
Interest 13 16 18 22 24 23 27 28
Depreciation 1 1 1 1 1 1 1 1
Profit before tax 3 4 4 6 11 7 16 16
Tax % -25% 41% 36% 23% 13% 21% 27% 21%
4 2 3 5 10 5 12 13
EPS in Rs 3.10 1.96 2.13 3.85 2.60 1.38 2.32 2.58
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
87 118 105 107 133 192 238
31 38 34 37 52 67 80
Operating Profit 56 79 72 69 82 125 157
OPM % 64% 67% 68% 65% 61% 65% 66%
1 -3 -5 -7 1 0 0
Interest 35 50 51 47 57 82 103
Depreciation 2 2 4 4 4 4 4
Profit before tax 21 24 12 12 21 39 50
Tax % 32% 24% 25% 22% 28% 19%
14 18 9 9 15 31 40
EPS in Rs 15.20 14.49 7.22 7.51 12.11 8.28 8.88
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 17%
3 Years: 22%
TTM: 44%
Compounded Profit Growth
10 Years: %
5 Years: 18%
3 Years: 35%
TTM: 105%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 13%
3 Years: 12%
Last Year: 17%

Balance Sheet

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 9 13 13 13 13 38 50
Reserves 94 123 130 140 154 163 303
372 394 379 395 608 763 891
31 11 6 16 15 10 18
Total Liabilities 506 541 528 564 789 974 1,263
15 14 16 13 22 20 18
CWIP 0 0 0 0 0 0 0
Investments 0 0 0 0 18 27 32
491 527 512 551 749 927 1,213
Total Assets 506 541 528 564 789 974 1,263

Cash Flows

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
7 73 18 -124 -141
-1 -1 -1 -19 1
-13 -69 19 202 156
Net Cash Flow -7 3 36 59 16

Ratios

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0 0 0 0 0 0
Inventory Days
Days Payable
Cash Conversion Cycle 0 0 0 0 0 0
Working Capital Days 1,849 1,567 43 1 3 16
ROCE % 15% 13% 12% 12% 14%

Shareholding Pattern

Numbers in percentages

Sep 2024Dec 2024
74.98% 74.98%
5.16% 2.35%
3.26% 0.42%
16.60% 22.26%
No. of Shareholders 36,35124,807

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents