Manba Finance Ltd
Established in 1998, Manba Finance Limited is a non-banking finance company offering financial solutions for new two-wheelers (2Ws), three-wheelers (3Ws), electric two-wheelers (EV2Ws), electric three-wheelers (EV3Ws), used cars, small business loans and personal loans[1]
- Market Cap ₹ 842 Cr.
- Current Price ₹ 168
- High / Low ₹ 202 / 125
- Stock P/E 26.8
- Book Value ₹ 70.4
- Dividend Yield 0.15 %
- ROCE 13.9 %
- ROE 17.0 %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 12.5% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|
87 | 118 | 105 | 107 | 133 | 192 | 217 | |
31 | 38 | 34 | 37 | 52 | 67 | 76 | |
Operating Profit | 56 | 79 | 72 | 69 | 82 | 125 | 141 |
OPM % | 64% | 67% | 68% | 65% | 61% | 65% | 65% |
1 | -3 | -5 | -7 | 1 | 0 | 0 | |
Interest | 35 | 50 | 51 | 47 | 57 | 82 | 96 |
Depreciation | 2 | 2 | 4 | 4 | 4 | 4 | 4 |
Profit before tax | 21 | 24 | 12 | 12 | 21 | 39 | 40 |
Tax % | 32% | 24% | 25% | 22% | 28% | 19% | |
14 | 18 | 9 | 9 | 15 | 31 | 31 | |
EPS in Rs | 15.20 | 14.49 | 7.22 | 7.51 | 12.11 | 8.28 | 10.15 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 17% |
3 Years: | 22% |
TTM: | 44% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 18% |
3 Years: | 35% |
TTM: | 105% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 13% |
3 Years: | 12% |
Last Year: | 17% |
Balance Sheet
Figures in Rs. Crores
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|
Equity Capital | 9 | 13 | 13 | 13 | 13 | 38 | 50 |
Reserves | 94 | 123 | 130 | 140 | 154 | 163 | 303 |
372 | 394 | 379 | 395 | 608 | 763 | 891 | |
31 | 11 | 6 | 16 | 15 | 10 | 18 | |
Total Liabilities | 506 | 541 | 528 | 564 | 789 | 974 | 1,263 |
15 | 14 | 16 | 13 | 22 | 20 | 18 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 18 | 27 | 32 |
491 | 527 | 512 | 551 | 749 | 927 | 1,213 | |
Total Assets | 506 | 541 | 528 | 564 | 789 | 974 | 1,263 |
Cash Flows
Figures in Rs. Crores
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|
7 | 73 | 18 | -124 | -141 | ||
-1 | -1 | -1 | -19 | 1 | ||
-13 | -69 | 19 | 202 | 156 | ||
Net Cash Flow | -7 | 3 | 36 | 59 | 16 |
Ratios
Figures in Rs. Crores
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|
Debtor Days | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory Days | ||||||
Days Payable | ||||||
Cash Conversion Cycle | 0 | 0 | 0 | 0 | 0 | 0 |
Working Capital Days | 1,849 | 1,567 | 43 | 1 | 3 | 16 |
ROCE % | 15% | 13% | 12% | 12% | 14% |
Documents
Announcements
- Closure of Trading Window 2d
-
Intimation Of Record Date For Payment Of Dividend.
19 Dec - Board meeting to approve financial results and interim dividend.
-
Board Meeting Intimation For Prior Board Meeting Intimation Under Regulation 29(1) And Regulation 50(1) Of SEBI (LODR) Regulations 2015
19 Dec - Board meeting to approve financial results and interim dividend.
- Corporate Action-Board to consider Dividend 19 Dec
-
Board Meeting Intimation for To Consider And Approve The Unaudited Standalone Financial Results Of The Company For The Quarter Nine Month Ended 31St December, 2024 And B) Declare Second Interim Dividend On Equity Shares Of The Company;
19 Dec - Board meeting to approve financial results and interim dividend.
Concalls
-
Oct 2024Transcript PPT REC
Revenue Model: They earn interest on loans, processing fees, and other charges, providing affordable repayment options over monthly installments.
Personal Loans[1]