Danish Power Ltd
Founded in July 1985, Danish Power Limited manufactures various types of transformers, including inverter duty transformers for use in renewable power projects such as solar power plants and wind farms. [1]
- Market Cap ₹ 748 Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E 19.7
- Book Value ₹
- Dividend Yield %
- ROCE 72.7 %
- ROE 60.2 %
- Face Value ₹
Pros
- Company has reduced debt.
- Company has delivered good profit growth of 57.8% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 38.3%
- Debtor days have improved from 75.8 to 46.6 days.
- Company's working capital requirements have reduced from 55.4 days to 44.0 days
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Capital Goods - Electrical Equipment Industry: Electric Equipment
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|
| 118 | 102 | 118 | 149 | 188 | 332 | |
| 110 | 98 | 113 | 138 | 172 | 276 | |
| Operating Profit | 8 | 4 | 4 | 10 | 16 | 56 |
| OPM % | 7% | 4% | 4% | 7% | 9% | 17% |
| 2 | 1 | 1 | 1 | 1 | 2 | |
| Interest | 3 | 2 | 2 | 3 | 3 | 4 |
| Depreciation | 1 | 1 | 1 | 1 | 2 | 3 |
| Profit before tax | 6 | 2 | 3 | 8 | 12 | 51 |
| Tax % | 30% | 23% | 25% | 27% | 27% | 26% |
| 4 | 2 | 2 | 6 | 9 | 38 | |
| EPS in Rs | ||||||
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 23% |
| 3 Years: | 41% |
| TTM: | 76% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 58% |
| 3 Years: | 166% |
| TTM: | 341% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 29% |
| 3 Years: | 38% |
| Last Year: | 60% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 2 | 2 | 2 | 2 |
| Reserves | 25 | 27 | 29 | 34 | 42 | 81 |
| 16 | 11 | 23 | 28 | 14 | 10 | |
| 30 | 25 | 26 | 52 | 50 | 68 | |
| Total Liabilities | 73 | 65 | 79 | 116 | 108 | 160 |
| 7 | 7 | 17 | 16 | 30 | 35 | |
| CWIP | 0 | 0 | 0 | 7 | 1 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 66 | 58 | 63 | 94 | 77 | 124 | |
| Total Assets | 73 | 65 | 79 | 116 | 108 | 160 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|
| -32 | 4 | 2 | 6 | 17 | 26 | |
| 0 | -1 | -10 | -8 | -11 | -18 | |
| -3 | -3 | 6 | 2 | -6 | -8 | |
| Net Cash Flow | -35 | -0 | -1 | -0 | -0 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|
| Debtor Days | 96 | 77 | 106 | 129 | 52 | 47 |
| Inventory Days | 93 | 111 | 68 | 92 | 91 | 73 |
| Days Payable | 98 | 92 | 79 | 121 | 83 | 44 |
| Cash Conversion Cycle | 91 | 96 | 96 | 100 | 60 | 75 |
| Working Capital Days | 93 | 95 | 98 | 81 | 41 | 44 |
| ROCE % | 10% | 9% | 18% | 25% | 73% |
Documents
Annual reports
No data available.
Business Profile[1]
Danish Power Limited specializes in manufacturing power and distribution transformers. The company serves industries including renewable energy, commercial power plants, and utilities.