Vishal Mega Mart Ltd
Incorporated In 2001, Vishal Mega Mart is a hypermarket chain that sells a wide range of products like apparel, groceries, electronics, and home essentials.[1]
- Market Cap ₹ 35,168 Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E 77.6
- Book Value ₹
- Dividend Yield %
- ROCE 11.4 %
- ROE 8.41 %
- Face Value ₹
Pros
Cons
- Company has a low return on equity of 6.39% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| 4,069 | 4,452 | 5,589 | 7,586 | 8,912 | |
| 3,656 | 3,827 | 4,763 | 6,542 | 7,635 | |
| Operating Profit | 413 | 625 | 826 | 1,044 | 1,276 |
| OPM % | 10% | 14% | 15% | 14% | 14% |
| 13 | 116 | 62 | 33 | 32 | |
| Interest | 114 | 232 | 213 | 185 | 170 |
| Depreciation | 104 | 346 | 406 | 461 | 517 |
| Profit before tax | 208 | 163 | 270 | 431 | 621 |
| Tax % | 45% | 27% | 25% | 25% | 26% |
| 114 | 119 | 203 | 321 | 462 | |
| EPS in Rs | 0.26 | 0.27 | 0.46 | 0.74 | 1.06 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 26% |
| TTM: | 17% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 56% |
| TTM: | 45% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 6% |
| Last Year: | 8% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|
| Equity Capital | 4,366 | 4,484 | 4,503 | 4,507 | 4,509 | 4,509 |
| Reserves | 151 | 105 | 322 | 650 | 1,113 | 1,390 |
| 796 | 770 | 1,790 | 1,462 | 1,483 | 1,409 | |
| 1,233 | 2,547 | 1,603 | 1,671 | 1,401 | 2,243 | |
| Total Liabilities | 6,547 | 7,905 | 8,218 | 8,289 | 8,506 | 9,552 |
| 4,454 | 4,643 | 5,802 | 5,893 | 6,183 | 6,140 | |
| CWIP | 16 | 11 | 11 | 69 | 38 | 35 |
| Investments | 87 | 547 | 417 | 35 | 0 | 467 |
| 1,990 | 2,704 | 1,988 | 2,293 | 2,284 | 2,909 | |
| Total Assets | 6,547 | 7,905 | 8,218 | 8,289 | 8,506 | 9,552 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| 243 | 1,054 | 657 | 636 | 830 | |
| -78 | -695 | 27 | 177 | -130 | |
| -160 | -276 | -710 | -865 | -658 | |
| Net Cash Flow | 5 | 84 | -26 | -52 | 41 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| Debtor Days | 146 | 0 | 0 | 0 | 1 |
| Inventory Days | 17 | 110 | 111 | 98 | 83 |
| Days Payable | 108 | 144 | 133 | 99 | 69 |
| Cash Conversion Cycle | 55 | -34 | -22 | -0 | 15 |
| Working Capital Days | 54 | -32 | -7 | 7 | 20 |
| ROCE % | 7% | 8% | 9% | 11% |
Documents
Annual reports
No data available.
Business Profile[1]
Vishal Mega Mart Limited (formerly Rishanth Wholesale Trading Pvt Ltd) is a diversified retail company catering to middle and lower-middle-income groups in India. It offers products under three categories: apparel, general merchandise, and fast-moving consumer goods (FMCG). It operates 645 stores across 414 cities in India, complemented by an e-commerce platform (website and mobile app). The company utilizes a hub-and-spoke distribution model for efficient operations.