HP Telecom India Ltd
₹
None%
- close price
About
Founded in March 2011, HP Telecom India Limited is a distributor of mobile phones, accessories, and home appliances[1]
Key Points
- Market Cap ₹ 129 Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E 15.0
- Book Value ₹
- Dividend Yield %
- ROCE 18.6 %
- ROE 34.7 %
- Face Value ₹
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 29.6%
Cons
- Earnings include an other income of Rs.20.8 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| 236 | 292 | 637 | 1,059 | |
| 232 | 287 | 625 | 1,060 | |
| Operating Profit | 3 | 5 | 12 | -1 |
| OPM % | 1% | 2% | 2% | -0% |
| 0 | 1 | 1 | 21 | |
| Interest | 2 | 3 | 5 | 8 |
| Depreciation | 0 | 0 | 0 | 0 |
| Profit before tax | 2 | 3 | 8 | 12 |
| Tax % | 29% | 25% | 25% | 26% |
| 2 | 2 | 6 | 9 | |
| EPS in Rs | 3.05 | 3.65 | 10.89 | 9.83 |
| Dividend Payout % | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 65% |
| TTM: | 66% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 80% |
| TTM: | 38% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 30% |
| Last Year: | 35% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| Equity Capital | 5 | 6 | 6 | 9 |
| Reserves | 6 | 10 | 15 | 20 |
| 26 | 24 | 59 | 100 | |
| 2 | 6 | 14 | 152 | |
| Total Liabilities | 40 | 46 | 94 | 281 |
| 2 | 2 | 1 | 2 | |
| CWIP | 0 | 0 | 0 | 0 |
| Investments | 2 | 4 | 9 | 9 |
| 36 | 40 | 83 | 270 | |
| Total Assets | 40 | 46 | 94 | 281 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| 2 | -5 | 7 | -26 | |
| 0 | -2 | -5 | -0 | |
| 2 | -2 | 30 | 33 | |
| Net Cash Flow | 4 | -8 | 32 | 7 |
Ratios
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| Debtor Days | 22 | 29 | 13 | 19 |
| Inventory Days | 14 | 16 | 13 | 42 |
| Days Payable | 0 | 6 | 6 | 50 |
| Cash Conversion Cycle | 36 | 39 | 20 | 11 |
| Working Capital Days | 33 | 38 | 19 | 26 |
| ROCE % | 13% | 22% | 19% |
Documents
Annual reports
No data available.
Business Overview[1]
HP Telecom India Limited (HPTIL) distributes mobile phones, accessories, and home appliances. Initially, the company focused on distributing brands like Sony, Nokia, Micro Max, Intex, and Gionee in Gujarat. Over time, it secured exclusive distribution rights for Jio products in Gujarat and Apple products in Madhya Pradesh, Chhattisgarh, and parts of Uttar Pradesh and Gujarat.