Spinaroo Commercial Ltd
₹ 76.8
3.69%
24 Apr
- close price
About
Incorporated in 2012, Spinaroo Commercial Limited is engaged in the manufacturing of aluminum foil containers, aluminum home foil, paper cups, paper plates, paper bowls, and other semi-processed materials[1]
Key Points
- Market Cap ₹ 53.7 Cr.
- Current Price ₹ 76.8
- High / Low ₹ 77.2 / 52.0
- Stock P/E 47.1
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 17.0 %
- ROE 21.4 %
- Face Value ₹ 10.0
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|
| 47.43 | 53.12 | 40.84 | |
| 45.18 | 50.92 | 38.18 | |
| Operating Profit | 2.25 | 2.20 | 2.66 |
| OPM % | 4.74% | 4.14% | 6.51% |
| 0.13 | 0.07 | 0.38 | |
| Interest | 0.81 | 0.78 | 0.75 |
| Depreciation | 0.64 | 0.51 | 0.43 |
| Profit before tax | 0.93 | 0.98 | 1.86 |
| Tax % | 44.09% | 5.10% | 24.73% |
| 0.52 | 0.93 | 1.40 | |
| EPS in Rs | 5.20 | 9.30 | 14.00 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -23% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 23% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 21% |
Balance Sheet
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|
| Equity Capital | 1.00 | 1.00 | 1.00 |
| Reserves | 2.70 | 3.63 | 5.03 |
| 9.00 | 8.44 | 7.52 | |
| 5.12 | 6.40 | 5.51 | |
| Total Liabilities | 17.82 | 19.47 | 19.06 |
| 2.85 | 2.45 | 1.77 | |
| CWIP | 0.00 | 0.00 | 0.00 |
| Investments | 0.24 | 0.24 | 0.09 |
| 14.73 | 16.78 | 17.20 | |
| Total Assets | 17.82 | 19.47 | 19.06 |
Cash Flows
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|
| 1.23 | 1.81 | 0.86 | |
| -0.33 | -0.11 | 0.74 | |
| -1.26 | -1.33 | -1.65 | |
| Net Cash Flow | -0.36 | 0.37 | -0.05 |
Ratios
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|
| Debtor Days | 29.63 | 31.88 | 33.60 |
| Inventory Days | 72.56 | 76.02 | 118.99 |
| Days Payable | 34.21 | 41.53 | 44.23 |
| Cash Conversion Cycle | 67.98 | 66.37 | 108.36 |
| Working Capital Days | 68.11 | 63.49 | 94.56 |
| ROCE % | 13.66% | 17.05% |
Documents
Annual reports
No data available.
Business Profile[1]
Spinaroo Commercial Limited is a manufacturing company specializing in aluminium and paper-based disposable packaging products