Indo Pacific Projects Ltd

Indo Pacific Pro Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Indo Pacific Projects Ltd

₹ 0.91 0.00%
16 Dec 2019
nkumargroup.in
About

Indo Pacific Projects is an real estate development company, which is engaged in the development of residential and commercial projects. The Company is engaged in real estate activities with own or leased properties.

[ add key points ]
Website
  • Market Cap ₹ 9.15 Cr.
  • Current Price ₹ 0.91
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹ 3.15
  • Dividend Yield 0.00 %
  • ROCE 2.20 %
  • ROE -2.50 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Stock is trading at 0.29 times its book value
  • Company's working capital requirements have reduced from 100 days to 29.5 days

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -11.7% over past five years.
  • Company has a low return on equity of 0.77% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Construction

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2015 Sep 2015 Dec 2015 Mar 2016 Jun 2016 Sep 2016 Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018
3.00 1.76 1.69 2.02 1.71 1.54 0.76 1.21 0.86 0.87 0.87 0.72 0.44
2.43 1.56 1.35 2.84 1.57 0.29 0.12 0.49 0.16 0.15 0.20 0.48 0.23
Operating Profit 0.57 0.20 0.34 -0.82 0.14 1.25 0.64 0.72 0.70 0.72 0.67 0.24 0.21
OPM % 19.00% 11.36% 20.12% -40.59% 8.19% 81.17% 84.21% 59.50% 81.40% 82.76% 77.01% 33.33% 47.73%
0.00 0.05 0.01 0.00 0.00 0.00 0.00 0.08 0.05 0.00 0.00 0.09 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.68 0.43 1.04 0.47 0.54 0.49 0.18 0.25
Depreciation 0.00 0.00 0.00 0.00 0.00 0.43 0.43 0.43 0.30 0.29 0.29 0.64 0.31
Profit before tax 0.57 0.25 0.35 -0.82 0.14 0.14 -0.22 -0.67 -0.02 -0.11 -0.11 -0.49 -0.35
Tax % 31.58% 32.00% 31.43% -15.85% 28.57% 28.57% 0.00% 34.33% 0.00% 0.00% 0.00% 0.00% 0.00%
0.39 0.17 0.24 -0.69 0.10 0.10 -0.22 -0.89 -0.01 -0.11 -0.11 -0.49 -0.34
EPS in Rs 0.04 0.02 0.02 -0.07 0.01 0.01 -0.02 -0.09 -0.00 -0.01 -0.01 -0.05 -0.03
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 TTM
3.61 7.56 19.56 27.58 10.04 10.90 9.67 8.70 7.80 12.07 8.25 5.20 2.90
0.97 0.78 8.13 17.47 2.33 5.40 1.94 3.07 1.90 5.01 2.31 1.13 1.06
Operating Profit 2.64 6.78 11.43 10.11 7.71 5.50 7.73 5.63 5.90 7.06 5.94 4.07 1.84
OPM % 73.13% 89.68% 58.44% 36.66% 76.79% 50.46% 79.94% 64.71% 75.64% 58.49% 72.00% 78.27% 63.45%
0.00 0.00 0.00 0.00 0.09 0.07 0.69 0.17 0.11 0.17 0.06 0.08 0.09
Interest 0.00 0.00 2.24 3.90 3.11 2.91 4.15 3.20 3.44 3.96 3.81 3.05 1.46
Depreciation 0.12 2.56 3.06 2.78 2.25 1.85 1.55 1.09 1.02 1.11 1.85 1.71 1.53
Profit before tax 2.52 4.22 6.13 3.43 2.44 0.81 2.72 1.51 1.55 2.16 0.34 -0.61 -1.06
Tax % 1.98% 0.24% 19.09% 34.99% 33.20% 24.69% 33.82% 31.13% 30.97% 31.02% 70.59% 37.70%
2.47 4.21 4.96 2.23 1.63 0.61 1.81 1.04 1.07 1.49 0.11 -0.83 -1.05
EPS in Rs 0.25 0.42 0.49 0.22 0.16 0.06 0.18 0.10 0.11 0.15 0.01 -0.08 -0.10
Dividend Payout % 24.41% 16.71% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -4%
5 Years: -12%
3 Years: -13%
TTM: -34%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -3%
Stock Price CAGR
10 Years: 0%
5 Years: 0%
3 Years: %
1 Year: %
Return on Equity
10 Years: 5%
5 Years: 2%
3 Years: 1%
Last Year: -3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
Equity Capital 10.05 10.05 10.05 10.05 10.05 10.05 10.05 10.05 10.05 10.05 10.05 10.05 10.05
Reserves 4.83 8.22 12.73 14.95 16.59 17.20 19.01 20.86 21.93 23.42 23.53 22.70 21.97
28.40 53.02 72.37 74.74 76.93 51.88 41.27 47.56 46.71 79.40 78.91 76.48 77.59
4.93 2.97 1.32 3.14 1.15 23.95 26.03 23.10 24.14 11.96 11.93 13.75 13.65
Total Liabilities 48.21 74.26 96.47 102.88 104.72 103.08 96.36 101.57 102.83 124.83 124.42 122.98 123.26
0.82 53.85 71.51 67.43 68.96 67.10 17.26 16.39 15.76 31.30 29.46 27.76 26.23
CWIP 34.77 14.33 8.27 20.71 22.86 23.83 19.49 18.11 17.65 14.07 12.90 12.90 12.90
Investments 0.34 0.09 0.09 0.00 0.00 0.00 54.92 54.92 54.92 54.92 54.92 54.92 54.92
12.28 5.99 16.60 14.74 12.90 12.15 4.69 12.15 14.50 24.54 27.14 27.40 29.21
Total Assets 48.21 74.26 96.47 102.88 104.72 103.08 96.36 101.57 102.83 124.83 124.42 122.98 123.26

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017
-5.83 1.09 1.35 16.47 -4.65 0.81 -4.02 -0.63 3.33
1.90 -3.68 0.07 -5.74 -0.15 -0.27 -16.48 0.06 0.08
2.31 2.44 -1.53 -10.61 6.29 -0.84 20.64 -0.65 -3.54
Net Cash Flow -1.62 -0.15 -0.11 0.12 1.49 -0.30 0.14 -1.22 -0.14

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017
Debtor Days 52.58 0.00 98.53 111.70 279.93 174.46 39.26 40.70 59.90 42.64 86.27 52.64
Inventory Days 0.00 0.00 0.00 0.00 0.00
Days Payable
Cash Conversion Cycle 52.58 0.00 98.53 111.70 279.93 174.46 39.26 40.70 59.90 42.64 86.27 52.64
Working Capital Days 727.98 77.25 249.68 149.81 422.44 245.45 91.34 119.99 170.80 93.14 178.30 29.48
ROCE % 7.37% 10.06% 7.52% 5.46% 4.07% 9.19% 6.33% 6.35% 6.39% 3.68% 2.20%

Shareholding Pattern

Numbers in percentages

Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019
74.42% 74.60% 74.60% 74.60% 74.60% 74.60% 74.60% 74.60% 74.60% 74.60% 74.60% 74.60%
25.58% 25.40% 25.40% 25.40% 25.40% 25.40% 25.40% 25.40% 25.40% 25.40% 25.40% 25.40%
No. of Shareholders 1,1461,1541,1611,1731,1801,1861,1851,1731,1751,1781,1781,177

Documents

Annual reports