ING Vysya Bank Ltd(Merged)

ING Vysya Bank Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

ING Vysya Bank Ltd(Merged)

₹ 1,027 -0.47%
15 Apr 2015
Company website
About

ING Vysya Bank Limited,incorporated in India, listed on the Bombay Stock Exchange Limited, and National Stock Exchange Limited, the company is engaged in Corporate /Wholesale Banking,Retail Banking,Other Banking Operations

[ add key points ]
Website
  • Market Cap ₹ Cr.
  • Current Price ₹ 1,027
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹ 375
  • Dividend Yield 0.00 %
  • ROCE 8.02 %
  • ROE 11.2 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 28.8% CAGR over last 5 years

Cons

  • Stock is trading at 2.74 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 12.8% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Banks Industry: Banks - Private Sector

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2011 Mar 2012 Jun 2012 Sep 2012 Dec 2012 Mar 2013 Jun 2013 Sep 2013 Dec 2013 Mar 2014 Jun 2014 Sep 2014 Dec 2014
992 1,061 1,171 1,198 1,239 1,254 1,309 1,317 1,273 1,306 1,400 1,435 1,488
316 352 323 316 351 373 411 367 379 424 477 456 479
Operating Profit 676 709 848 881 888 880 898 951 894 882 922 980 1,009
OPM % 68% 67% 72% 74% 72% 70% 69% 72% 70% 68% 66% 68% 68%
170 197 171 169 187 200 244 185 215 162 228 229 206
Interest 668 742 828 829 836 830 883 877 857 835 937 939 996
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 178 164 191 221 239 251 259 258 251 209 213 270 219
Tax % 33% 22% 32% 32% 32% 32% 32% 32% 33% 34% 33% 33% 33%
120 127 130 150 162 170 175 176 167 139 143 180 146
EPS in Rs 7.97 8.49 8.66 9.93 10.59 10.99 11.18 9.41 8.90 7.38 7.57 9.47 7.62
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 TTM
1,222 1,268 1,680 2,240 2,233 2,694 3,857 4,862 5,205 5,629
616 608 642 871 1,069 1,130 1,174 1,313 1,586 1,836
Operating Profit 607 660 1,039 1,369 1,164 1,564 2,682 3,548 3,620 3,793
OPM % 50% 52% 62% 61% 52% 58% 70% 73% 70% 67%
198 331 437 560 651 655 670 727 867 824
Interest 741 822 1,182 1,590 1,403 1,688 2,648 3,323 3,452 3,706
Depreciation 41 41 42 44 41 48 50 51 57 0
Profit before tax 21 128 251 295 371 484 654 901 978 911
Tax % 58% 30% 38% 36% 35% 34% 30% 32% 33%
9 89 157 189 242 319 456 613 658 608
EPS in Rs 9.78 15.31 18.40 20.18 26.33 30.40 39.57 34.92 32.04
Dividend Payout % 0% 7% 10% 11% 12% 11% 13% 14% 17%
Compounded Sales Growth
10 Years: %
5 Years: 18%
3 Years: 25%
TTM: 9%
Compounded Profit Growth
10 Years: %
5 Years: 29%
3 Years: 29%
TTM: -6%
Stock Price CAGR
10 Years: 0%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 13%
3 Years: 13%
Last Year: 11%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014
Equity Capital 91 91 102 103 120 121 150 155 189
Reserves 929 1,012 1,433 1,600 2,211 2,503 3,830 4,472 6,883
14,443 16,262 21,707 28,075 29,537 34,341 40,892 47,845 50,885
1,304 1,921 2,297 2,086 2,013 2,049 2,112 2,364 2,457
Total Liabilities 16,767 19,286 25,540 31,864 33,880 39,014 46,984 54,836 60,413
293 287 278 285 288 489 490 484 506
CWIP 112 109 122 152 208 14 11 16 19
Investments 4,372 4,528 6,293 10,496 10,473 11,058 12,716 18,278 16,721
11,989 14,363 18,847 20,931 22,911 27,453 33,767 36,059 43,168
Total Assets 16,767 19,286 25,540 31,864 33,880 39,014 46,984 54,836 60,413

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014
-203 308 1,292 -2,250 -38 -924 -1,721 -1,216 -1,930
-74 -18 98 -75 -100 -43 -48 -50 -82
286 178 202 1,422 883 461 2,477 869 5,005
Net Cash Flow 9 468 1,593 -904 745 -506 709 -397 2,993

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014
Debtor Days 0 0 0 0 0 0 0 0 0
Inventory Days
Days Payable
Cash Conversion Cycle 0 0 0 0 0 0 0 0 0
Working Capital Days -200 -324 -279 -31 -104 -118 -41 -78 -75
ROCE % 6% 7% 7% 6% 6% 8% 9% 8%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents

Announcements

All

No data available.

Annual reports