ING Vysya Bank Ltd(Merged)
ING Vysya Bank Limited,incorporated in India, listed on the Bombay Stock Exchange Limited, and National Stock Exchange Limited, the company is engaged in Corporate /Wholesale Banking,Retail Banking,Other Banking Operations
- Market Cap ₹ Cr.
- Current Price ₹ 1,027
- High / Low ₹ /
- Stock P/E
- Book Value ₹ 376
- Dividend Yield 0.00 %
- ROCE 8.02 %
- ROE 11.2 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 28.7% CAGR over last 5 years
Cons
- Stock is trading at 2.73 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of 12.8% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Banks Industry: Banks - Private Sector
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Operating Profit |
OPM % |
Interest |
Depreciation |
Profit before tax |
Tax % |
EPS in Rs |
Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|---|
1,222 | 1,268 | 1,680 | 2,240 | 2,233 | 2,694 | 3,857 | 4,862 | 5,205 | |
626 | 568 | 642 | 871 | 1,068 | 1,130 | 1,174 | 1,313 | 1,585 | |
Operating Profit | 596 | 699 | 1,039 | 1,369 | 1,165 | 1,564 | 2,683 | 3,549 | 3,620 |
OPM % | 49% | 55% | 62% | 61% | 52% | 58% | 70% | 73% | 70% |
228 | 291 | 441 | 557 | 652 | 655 | 670 | 727 | 867 | |
Interest | 741 | 822 | 1,182 | 1,590 | 1,403 | 1,687 | 2,648 | 3,323 | 3,452 |
Depreciation | 37 | 38 | 39 | 41 | 41 | 48 | 50 | 51 | 57 |
Profit before tax | 46 | 130 | 259 | 295 | 373 | 484 | 654 | 902 | 978 |
Tax % | 33% | 32% | 36% | 36% | 35% | 34% | 30% | 32% | 33% |
31 | 88 | 165 | 189 | 243 | 318 | 456 | 613 | 658 | |
EPS in Rs | 9.70 | 16.09 | 18.44 | 20.26 | 26.31 | 30.40 | 39.59 | 34.92 | |
Dividend Payout % | 0% | 7% | 9% | 11% | 12% | 11% | 13% | 14% | 17% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 18% |
3 Years: | 25% |
TTM: | 7% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 29% |
3 Years: | 29% |
TTM: | 7% |
Stock Price CAGR | |
---|---|
10 Years: | 0% |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 13% |
3 Years: | 13% |
Last Year: | 11% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|---|
Equity Capital | 91 | 91 | 102 | 103 | 120 | 121 | 150 | 155 | 189 |
Reserves | 927 | 1,010 | 1,439 | 1,606 | 2,218 | 2,510 | 3,836 | 4,479 | 6,890 |
14,443 | 16,257 | 21,705 | 28,071 | 29,533 | 34,338 | 40,887 | 47,840 | 50,881 | |
1,313 | 1,919 | 2,294 | 2,089 | 2,010 | 2,046 | 2,111 | 2,363 | 2,454 | |
Total Liabilities | 16,773 | 19,277 | 25,541 | 31,868 | 33,881 | 39,015 | 46,985 | 54,837 | 60,413 |
294 | 287 | 278 | 286 | 289 | 489 | 490 | 484 | 506 | |
CWIP | 112 | 109 | 122 | 152 | 208 | 14 | 11 | 16 | 19 |
Investments | 4,363 | 4,517 | 6,291 | 10,493 | 10,471 | 11,056 | 12,713 | 18,276 | 16,719 |
12,004 | 14,363 | 18,850 | 20,938 | 22,914 | 27,455 | 33,770 | 36,061 | 43,170 | |
Total Assets | 16,773 | 19,277 | 25,541 | 31,868 | 33,881 | 39,015 | 46,985 | 54,837 | 60,413 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|---|
-198 | 315 | 1,293 | -2,250 | -38 | -923 | -1,720 | -1,216 | -1,930 | |
-77 | -26 | 98 | -75 | -100 | -43 | -48 | -50 | -83 | |
286 | 177 | 202 | 1,422 | 883 | 461 | 2,477 | 869 | 5,005 | |
Net Cash Flow | 10 | 466 | 1,593 | -904 | 745 | -506 | 709 | -397 | 2,993 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory Days | |||||||||
Days Payable | |||||||||
Cash Conversion Cycle | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Working Capital Days | -199 | -323 | -278 | -31 | -103 | -117 | -41 | -78 | -75 |
ROCE % | 6% | 7% | 7% | 6% | 6% | 8% | 9% | 8% |
Documents
Announcements
No data available.